Phat Dat Real Estate Development Corporation (HOSE:PDR)
Vietnam · Delayed Price · Currency is VND 11,650
-100 (-0.85%)
At close: Sep 23, 2026
HOSE:PDR Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,624,479 | 18,420,416 | 18,074,000 | 20,575,882 | 9,134,389 | 46,911,886 | |
Market Cap Growth | -50.57% | 1.92% | -12.16% | 125.26% | -80.53% | 129.93% |
Enterprise Value | 12,697,039 | 24,253,518 | 22,308,789 | 24,708,816 | 17,082,749 | 50,321,421 |
Last Close Price | 11650.00 | 18800.00 | 19166.67 | 23297.30 | 11376.78 | 58428.06 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.62 | 37.25 | 121.40 | 30.85 | 8.07 | 25.64 |
Forward PE | 16.12 | 17.82 | 26.25 | 11.39 | 11.39 | 4.27 |
PS Ratio | 11.34 | 13.90 | 22.00 | 33.32 | 6.07 | 12.96 |
PB Ratio | 0.92 | 1.48 | 1.63 | 2.15 | 0.99 | 5.76 |
P/TBV Ratio | 0.95 | 1.54 | 1.71 | 2.16 | 1.12 | 6.66 |
P/FCF Ratio | - | - | - | 64.22 | - | 62.39 |
P/OCF Ratio | - | - | - | 48.37 | - | 58.86 |
PEG Ratio | - | 0.59 | 0.59 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 12.39 | 18.31 | 27.15 | 40.01 | 11.35 | 13.90 |
EV/EBITDA Ratio | 132.15 | 51.44 | 121.56 | 72.15 | 17.25 | 19.86 |
EV/EBIT Ratio | 149.23 | 52.83 | 133.73 | 74.92 | 17.49 | 19.93 |
EV/FCF Ratio | - | - | - | 77.12 | - | 66.92 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.33 | 0.47 | 0.49 | 0.51 | 0.56 | 0.52 |
Debt / EBITDA Ratio | 30.42 | 12.46 | 29.58 | 14.39 | 5.27 | 1.66 |
Debt / FCF Ratio | - | - | - | 15.38 | - | 5.60 |
Net Debt / Equity Ratio | 0.08 | 0.44 | 0.45 | 0.46 | 0.54 | 0.45 |
Net Debt / EBITDA Ratio | 7.59 | 11.66 | 27.06 | 12.87 | 5.00 | 1.46 |
Net Debt / FCF Ratio | -0.44 | -1.83 | -1.06 | 13.76 | -1.28 | 4.91 |
Asset Turnover | 0.04 | 0.05 | 0.04 | 0.03 | 0.07 | 0.20 |
Inventory Turnover | 0.03 | 0.04 | 0.03 | 0.01 | 0.02 | 0.08 |
Quick Ratio | 0.44 | 0.26 | 0.39 | 0.41 | 0.45 | 0.26 |
Current Ratio | 1.97 | 2.36 | 2.51 | 1.84 | 1.65 | 1.76 |
Return on Equity (ROE) | 5.04% | 4.38% | 1.50% | 7.25% | 13.34% | 27.90% |
Return on Assets (ROA) | 0.30% | 1.12% | 0.46% | 0.94% | 2.81% | 8.72% |
Return on Invested Capital (ROIC) | 0.51% | 2.14% | 0.66% | 1.80% | 5.87% | 20.07% |
Return on Capital Employed (ROCE) | 0.70% | 2.70% | 1.10% | 2.80% | 8.30% | 21.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.09% | 2.80% | 0.86% | 3.33% | 12.45% | 3.98% |
FCF Yield | -20.17% | -16.30% | -25.96% | 1.56% | -42.25% | 1.60% |
Payout Ratio | - | - | - | - | - | 0.00% |
Buyback Yield / Dilution | -5.67% | -5.60% | -20.83% | 0.03% | - | -1.23% |
Total Shareholder Return | -5.67% | -5.60% | -20.83% | 0.03% | - | -1.23% |