Power Generation Joint Stock Corporation 3 (HOSE:PGV)
Vietnam · Delayed Price · Currency is VND 24,600
+350 (1.44%)
At close: Feb 9, 2026
HOSE:PGV Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 42,150,106 | 40,690,150 | 45,862,196 | 47,189,591 | 37,757,424 | 40,367,208 | |
Revenue Growth (YoY) | 7.12% | -11.28% | -2.81% | 24.98% | -6.46% | 12.31% |
Selling, General & Admin | 747,151 | 671,958 | 651,522 | 674,525 | 615,594 | 602,739 |
Other Operating Expenses | 37,617,592 | 37,710,483 | 41,344,150 | 41,807,967 | 33,470,587 | 35,606,980 |
Total Operating Expenses | 38,364,744 | 38,382,441 | 41,995,672 | 42,482,492 | 34,086,181 | 36,209,719 |
Operating Income | 3,785,362 | 2,307,709 | 3,866,524 | 4,707,100 | 3,671,243 | 4,157,489 |
Interest Expense | -1,799,738 | -2,261,332 | -2,468,023 | -1,576,833 | -1,221,623 | -1,872,084 |
Interest Income | 230,790 | 192,020 | 289,607 | 195,145 | 267,653 | 307,659 |
Net Interest Expense | -1,568,947 | -2,069,312 | -2,178,416 | -1,381,688 | -953,970 | -1,564,425 |
Income (Loss) on Equity Investments | 329,307 | 207,500 | 375,725 | 569,054 | 207,095 | 85,215 |
Currency Exchange Gain (Loss) | -1,778,501 | -1,292,721 | -822,806 | -908,367 | 990,811 | -378,332 |
Other Non-Operating Income (Expenses) | -35,669 | -23,695 | -316.34 | 34,115 | -9,246 | -1,385 |
EBT Excluding Unusual Items | 731,552 | -870,517 | 1,240,710 | 3,020,214 | 3,905,933 | 2,298,563 |
Gain (Loss) on Sale of Investments | - | - | - | - | 6,224 | -6,224 |
Pretax Income | 731,821 | -870,517 | 1,240,710 | 3,020,214 | 3,912,157 | 2,292,338 |
Income Tax Expense | 3,745 | 5,051 | 156,987 | 500,107 | 733,239 | 477,074 |
Earnings From Continuing Ops. | 728,076 | -875,568 | 1,083,723 | 2,520,106 | 3,178,918 | 1,815,265 |
Minority Interest in Earnings | -10,922 | -2,821 | -18,589 | -25,437 | -37,870 | -29,208 |
Net Income | 717,154 | -878,389 | 1,065,135 | 2,494,669 | 3,141,049 | 1,786,057 |
Preferred Dividends & Other Adjustments | - | - | 185,972 | 201,049 | 204,309 | 170,956 |
Net Income to Common | 717,154 | -878,389 | 879,162 | 2,293,621 | 2,936,740 | 1,615,101 |
Net Income Growth | - | - | -57.30% | -20.58% | 75.87% | 672.56% |
Shares Outstanding (Basic) | 1,123 | 1,123 | 1,123 | 1,123 | 1,123 | 1,123 |
Shares Outstanding (Diluted) | 1,123 | 1,123 | 1,123 | 1,123 | 1,123 | 1,123 |
EPS (Basic) | 638.83 | -781.85 | 782.54 | 2041.55 | 2613.99 | 1437.60 |
EPS (Diluted) | 638.83 | -781.85 | 782.54 | 2041.55 | 2613.99 | 1437.60 |
EPS Growth | - | - | -61.67% | -21.90% | 81.83% | - |
Free Cash Flow | 1,254,131 | -71,007 | -1,857,145 | -821,263 | 228,442 | 739,015 |
Free Cash Flow Per Share | 1117.17 | -63.20 | -1653.05 | -731.01 | 203.34 | 657.80 |
Dividend Per Share | - | - | - | 2000.000 | 1300.000 | - |
Dividend Growth | - | - | - | 53.85% | - | - |
Profit Margin | 1.70% | -2.16% | 1.92% | 4.86% | 7.78% | 4.00% |
Free Cash Flow Margin | 2.97% | -0.18% | -4.05% | -1.74% | 0.60% | 1.83% |
EBITDA | 8,146,341 | 6,806,639 | 8,385,299 | 9,176,672 | 8,174,456 | 8,814,367 |
EBITDA Margin | 19.33% | 16.73% | 18.28% | 19.45% | 21.65% | 21.83% |
D&A For EBITDA | 4,360,979 | 4,498,930 | 4,518,776 | 4,469,572 | 4,503,213 | 4,656,878 |
EBIT | 3,785,362 | 2,307,709 | 3,866,524 | 4,707,100 | 3,671,243 | 4,157,489 |
EBIT Margin | 8.98% | 5.67% | 8.43% | 9.98% | 9.72% | 10.30% |
Effective Tax Rate | 0.51% | - | 12.65% | 16.56% | 18.74% | 20.81% |
Revenue as Reported | 42,150,106 | 40,690,150 | 45,862,196 | 47,189,591 | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.