Power Generation Joint Stock Corporation 3 (HOSE:PGV)
Vietnam flag Vietnam · Delayed Price · Currency is VND
19,000
-100 (-0.52%)
At close: Jun 13, 2025

HOSE:PGV Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2016 2015
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '16 2015
Revenue
41,610,78340,690,15045,862,19647,189,59137,757,42435,942,430
Upgrade
Revenue Growth (YoY)
10.21%-11.28%-2.81%24.98%5.05%27.60%
Upgrade
Selling, General & Admin
682,679671,958651,522674,525615,594391,107
Upgrade
Other Operating Expenses
38,342,49237,710,48341,344,15041,807,96733,470,58732,401,927
Upgrade
Total Operating Expenses
39,025,17138,382,44141,995,67242,482,49234,086,18132,793,034
Upgrade
Operating Income
2,585,6122,307,7093,866,5244,707,1003,671,2433,149,396
Upgrade
Interest Expense
-2,105,617-2,261,332-2,468,023-1,576,833-1,221,623-2,526,916
Upgrade
Interest Income
167,012192,020289,607195,145267,653128,039
Upgrade
Net Interest Expense
-1,938,606-2,069,312-2,178,416-1,381,688-953,970-2,398,877
Upgrade
Income (Loss) on Equity Investments
207,500207,500375,725569,054207,095134,210
Upgrade
Currency Exchange Gain (Loss)
-945,395-1,292,721-822,806-908,367990,811-678,940
Upgrade
Other Non-Operating Income (Expenses)
-26,903-23,695-316.3434,115-9,24687,619
Upgrade
EBT Excluding Unusual Items
-117,791-870,5171,240,7103,020,2143,905,933293,409
Upgrade
Gain (Loss) on Sale of Investments
----6,22411,399
Upgrade
Pretax Income
-117,806-870,5171,240,7103,020,2143,912,157304,807
Upgrade
Income Tax Expense
5,2625,051156,987500,107733,23939,334
Upgrade
Earnings From Continuing Ops.
-123,068-875,5681,083,7232,520,1063,178,918265,474
Upgrade
Minority Interest in Earnings
-4,445-2,821-18,589-25,437-37,870-34,286
Upgrade
Net Income
-127,514-878,3891,065,1352,494,6693,141,049231,187
Upgrade
Preferred Dividends & Other Adjustments
--185,972201,049204,309-
Upgrade
Net Income to Common
-127,514-878,389879,1622,293,6212,936,740231,187
Upgrade
Net Income Growth
---57.30%-20.58%1258.66%42.86%
Upgrade
Shares Outstanding (Basic)
1,1231,1231,1231,1231,123-
Upgrade
Shares Outstanding (Diluted)
1,1231,1231,1231,1231,123-
Upgrade
EPS (Basic)
-113.58-781.85782.542041.552613.99-
Upgrade
EPS (Diluted)
-113.58-781.85782.542041.552613.99-
Upgrade
EPS Growth
---61.67%-21.90%--
Upgrade
Free Cash Flow
-459,080-71,007-1,857,145-821,263228,442903,040
Upgrade
Free Cash Flow Per Share
-408.90-63.20-1653.05-731.01203.34-
Upgrade
Dividend Per Share
---2000.000--
Upgrade
Profit Margin
-0.31%-2.16%1.92%4.86%7.78%0.64%
Upgrade
Free Cash Flow Margin
-1.10%-0.18%-4.05%-1.74%0.60%2.51%
Upgrade
EBITDA
7,051,3226,806,6398,385,2999,176,6728,174,4569,002,931
Upgrade
EBITDA Margin
16.95%16.73%18.28%19.45%21.65%25.05%
Upgrade
D&A For EBITDA
4,465,7104,498,9304,518,7764,469,5724,503,2135,853,535
Upgrade
EBIT
2,585,6122,307,7093,866,5244,707,1003,671,2433,149,396
Upgrade
EBIT Margin
6.21%5.67%8.43%9.98%9.72%8.76%
Upgrade
Effective Tax Rate
--12.65%16.56%18.74%12.90%
Upgrade
Revenue as Reported
41,610,78340,690,15045,862,19647,189,591-35,942,430
Upgrade
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.