Power Generation Joint Stock Corporation 3 (HOSE:PGV)
Vietnam · Delayed Price · Currency is VND 23,450
+200 (0.86%)
At close: May 22, 2026
HOSE:PGV Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 43,321,005 | 43,561,426 | 40,690,150 | 45,862,196 | 47,189,591 | 37,757,424 | |
Revenue Growth (YoY) | 4.11% | 7.06% | -11.28% | -2.81% | 24.98% | -6.46% |
Selling, General & Admin | 699,142 | 683,076 | 671,958 | 651,522 | 674,525 | 615,594 |
Other Operating Expenses | 36,083,801 | 36,574,219 | 37,710,483 | 41,344,150 | 41,807,967 | 33,470,587 |
Total Operating Expenses | 36,782,943 | 37,257,295 | 38,382,441 | 41,995,672 | 42,482,492 | 34,086,181 |
Operating Income | 6,538,062 | 6,304,131 | 2,307,709 | 3,866,524 | 4,707,100 | 3,671,243 |
Interest Expense | -1,270,172 | -1,663,204 | -2,261,332 | -2,468,023 | -1,576,833 | -1,221,623 |
Interest Income | 186,493 | 186,493 | 192,020 | 289,607 | 195,145 | 267,653 |
Net Interest Expense | -1,083,678 | -1,476,711 | -2,069,312 | -2,178,416 | -1,381,688 | -953,970 |
Income (Loss) on Equity Investments | 366,672 | 366,672 | 207,500 | 375,725 | 569,054 | 207,095 |
Currency Exchange Gain (Loss) | -878,603 | -878,603 | -1,292,721 | -822,806 | -908,367 | 990,811 |
Other Non-Operating Income (Expenses) | 164,564 | -18,773 | -23,695 | -316.34 | 34,115 | -9,246 |
EBT Excluding Unusual Items | 5,107,017 | 4,296,716 | -870,517 | 1,240,710 | 3,020,214 | 3,905,933 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 6,224 |
Pretax Income | 5,107,017 | 4,296,716 | -870,517 | 1,240,710 | 3,020,214 | 3,912,157 |
Income Tax Expense | 737,210 | 564,329 | 5,051 | 156,987 | 500,107 | 733,239 |
Earnings From Continuing Ops. | 4,369,807 | 3,732,387 | -875,568 | 1,083,723 | 2,520,106 | 3,178,918 |
Minority Interest in Earnings | -15,263 | -11,196 | -2,821 | -18,589 | -25,437 | -37,870 |
Net Income | 4,354,544 | 3,721,191 | -878,389 | 1,065,135 | 2,494,669 | 3,141,049 |
Preferred Dividends & Other Adjustments | - | - | 7,736 | 185,972 | 201,049 | 204,309 |
Net Income to Common | 4,354,544 | 3,721,191 | -886,125 | 879,162 | 2,293,621 | 2,936,740 |
Net Income Growth | - | - | - | -57.30% | -20.58% | 75.87% |
Shares Outstanding (Basic) | 1,125 | 1,123 | 1,123 | 1,123 | 1,123 | 1,123 |
Shares Outstanding (Diluted) | 1,125 | 1,123 | 1,123 | 1,123 | 1,123 | 1,123 |
EPS (Basic) | 3872.08 | 3312.24 | -788.74 | 782.54 | 2041.55 | 2613.99 |
EPS (Diluted) | 3872.08 | 3312.24 | -788.74 | 782.54 | 2041.55 | 2613.99 |
EPS Growth | - | - | - | -61.67% | -21.90% | 81.83% |
Free Cash Flow | 1,848,590 | 2,145,437 | -71,007 | -1,857,145 | -821,263 | 228,442 |
Free Cash Flow Per Share | 1643.77 | 1909.65 | -63.20 | -1653.05 | -731.01 | 203.34 |
Dividend Per Share | - | - | - | - | 2000.000 | 1300.000 |
Dividend Growth | - | - | - | - | 53.85% | - |
Profit Margin | 10.05% | 8.54% | -2.18% | 1.92% | 4.86% | 7.78% |
Free Cash Flow Margin | 4.27% | 4.92% | -0.18% | -4.05% | -1.74% | 0.60% |
EBITDA | 10,830,702 | 10,624,111 | 6,816,445 | 8,385,299 | 9,176,672 | 8,174,456 |
EBITDA Margin | 25.00% | 24.39% | 16.75% | 18.28% | 19.45% | 21.65% |
D&A For EBITDA | 4,292,639 | 4,319,980 | 4,508,736 | 4,518,776 | 4,469,572 | 4,503,213 |
EBIT | 6,538,062 | 6,304,131 | 2,307,709 | 3,866,524 | 4,707,100 | 3,671,243 |
EBIT Margin | 15.09% | 14.47% | 5.67% | 8.43% | 9.98% | 9.72% |
Effective Tax Rate | 14.44% | 13.13% | - | 12.65% | 16.56% | 18.74% |
Revenue as Reported | 43,321,005 | 43,561,426 | 40,690,150 | 45,862,196 | 47,189,591 | - |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.