PGV Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2019	FY 2018	2017 - 2016
Period Ending	Nov '24 Nov 19, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	2017 - 2016
Market Capitalization	21,402,066	26,064,459	20,334,772	-	-	-	Upgrade
Market Cap Growth	-	28.18%	-	-	-	-	Upgrade
Enterprise Value	54,950,964	61,372,058	60,002,605	-	-	-	Upgrade
PE Ratio	20.09	24.47	8.11	-	-	-	Upgrade
PS Ratio	0.47	0.57	0.43	-	-	-	Upgrade
PB Ratio	1.39	1.65	1.16	-	-	-	Upgrade
P/OCF Ratio	-	-	130.70	-	-	-	Upgrade
EV/Sales Ratio	1.20	1.34	1.27	-	-	-	Upgrade
EV/EBITDA Ratio	6.21	7.33	6.54	-	-	-	Upgrade
EV/EBIT Ratio	12.68	15.87	12.75	-	-	-	Upgrade
Debt / Equity Ratio	2.28	2.28	2.30	2.57	4.64	6.06	Upgrade
Debt / EBITDA Ratio	4.30	4.30	4.41	5.46	5.86	27.09	Upgrade
Debt / FCF Ratio	-	-	-	195.48	21.40	-	Upgrade
Quick Ratio	1.11	1.11	1.31	1.48	1.31	1.35	Upgrade
Current Ratio	1.48	1.48	1.50	1.80	1.55	1.63	Upgrade
Asset Turnover	0.73	0.73	0.70	-	0.58	-	Upgrade
Return on Equity (ROE)	6.50%	6.50%	14.40%	-	8.61%	-	Upgrade
Return on Assets (ROA)	3.86%	3.86%	4.38%	-	3.91%	-	Upgrade
Return on Capital (ROIC)	4.40%	4.40%	4.90%	-	4.32%	-	Upgrade
Earnings Yield	4.98%	4.09%	12.27%	-	-	-	Upgrade
FCF Yield	-8.68%	-7.13%	-4.04%	-	-	-	Upgrade
Dividend Yield	11.14%	-	12.08%	-	-	-	Upgrade
Payout Ratio	3.76%	3.76%	1.55%	0.84%	8.30%	-	Upgrade
Total Shareholder Return	11.14%	-	12.08%	-	-	-	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.