Phuc Hung Holdings Construction JSC (HOSE:PHC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
4,900.00
-90.00 (-1.80%)
At close: Apr 22, 2025

HOSE:PHC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2012 FY 2011 FY 2010
Period Ending
Dec '24 Jan '24 Dec '12 Dec '11 Dec '10
Revenue
1,558,0611,810,614647,048753,265843,385
Revenue Growth (YoY)
-13.95%179.83%-14.10%-10.69%-
Cost of Revenue
1,470,5581,676,772601,366691,145783,430
Gross Profit
87,503133,84245,68262,12059,955
Selling, General & Admin
65,38158,57826,20031,27717,745
Operating Expenses
65,38158,57826,20031,27717,745
Operating Income
22,12275,26419,48330,84242,210
Interest Expense
-43,446-68,723-24,770-18,083-8,061
Interest & Investment Income
38,8386,191771.025,8402,409
Earnings From Equity Investments
2,0541,0695,00029.77-114.12
Other Non Operating Income (Expenses)
-4,949-1,1944,140-1,7211,183
EBT Excluding Unusual Items
14,61912,6064,62316,90737,628
Gain (Loss) on Sale of Assets
1,4961,321---
Asset Writedown
-161.11-3,497---
Other Unusual Items
-730.5----
Pretax Income
15,22311,4364,62316,90737,628
Income Tax Expense
10,4453,023840.572,5609,494
Earnings From Continuing Operations
4,7788,4133,78314,34828,134
Minority Interest in Earnings
94.67560.6-1,594-2,176-2,187
Net Income
4,8738,9742,18812,17225,947
Net Income to Common
4,8738,9742,18812,17225,947
Net Income Growth
-45.70%310.11%-82.02%-53.09%-
Shares Outstanding (Basic)
5151141515
Shares Outstanding (Diluted)
5151141515
Shares Change (YoY)
-251.63%-0.86%0.22%-
EPS (Basic)
96.15177.06151.82837.241788.72
EPS (Diluted)
96.15177.06151.82837.241788.72
EPS Growth
-45.70%16.63%-81.87%-53.19%-
Free Cash Flow
11,263-154,513-53,007-18,252-228,087
Free Cash Flow Per Share
222.22-3048.68-3677.64-1255.45-15723.90
Dividend Per Share
-500.000---
Gross Margin
5.62%7.39%7.06%8.25%7.11%
Operating Margin
1.42%4.16%3.01%4.09%5.00%
Profit Margin
0.31%0.50%0.34%1.62%3.08%
Free Cash Flow Margin
0.72%-8.53%-8.19%-2.42%-27.04%
EBITDA
43,28097,202---
EBITDA Margin
2.78%5.37%---
D&A For EBITDA
21,15821,938---
EBIT
22,12275,26419,48330,84242,210
EBIT Margin
1.42%4.16%3.01%4.09%5.00%
Effective Tax Rate
68.61%26.43%18.18%15.14%25.23%
Revenue as Reported
1,558,0611,810,614647,048753,265843,385
Source: S&P Global Market Intelligence. Standard template. Financial Sources.