Phuc Hung Holdings Construction JSC (HOSE:PHC)

HOSE:PHC Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2012	FY 2011	FY 2010
Period Ending	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010
Revenue	647,048	753,265	843,385
Revenue Growth (YoY)	-14.10%	-10.69%	-
Cost of Revenue	601,366	691,145	783,430
Gross Profit	45,682	62,120	59,955
Selling, General & Admin	26,200	31,277	17,745
Operating Expenses	26,200	31,277	17,745
Operating Income	19,483	30,842	42,210
Interest Expense	-24,770	-18,083	-8,061
Interest & Investment Income	771.02	5,840	2,409
Earnings From Equity Investments	5,000	29.77	-114.12
Other Non Operating Income (Expenses)	4,140	-1,721	1,183
Pretax Income	4,623	16,907	37,628
Income Tax Expense	840.57	2,560	9,494
Earnings From Continuing Operations	3,783	14,348	28,134
Minority Interest in Earnings	-1,594	-2,176	-2,187
Net Income	2,188	12,172	25,947
Net Income to Common	2,188	12,172	25,947
Net Income Growth	-82.02%	-53.09%	-
Shares Outstanding (Basic)	11	11	11
Shares Outstanding (Diluted)	11	11	11
Shares Change (YoY)	-0.86%	0.22%	-
EPS (Basic)	202.00	1114.00	2380.00
EPS (Diluted)	202.00	1114.00	2380.00
EPS Growth	-81.87%	-53.19%	-
Free Cash Flow	-53,007	-18,252	-228,087
Free Cash Flow Per Share	-4893.32	-1670.45	-20921.60
Gross Margin	7.06%	8.25%	7.11%
Operating Margin	3.01%	4.09%	5.00%
Profit Margin	0.34%	1.62%	3.08%
Free Cash Flow Margin	-8.19%	-2.42%	-27.04%
EBIT	19,483	30,842	42,210
EBIT Margin	3.01%	4.09%	5.00%
Effective Tax Rate	18.18%	15.14%	25.23%
Revenue as Reported	647,048	753,265	843,385

Source: S&P Capital IQ. Standard template. Financial Sources.