Phuoc Hoa Rubber JSC (HOSE:PHR)
Vietnam · Delayed Price · Currency is VND 58,500
-300 (-0.51%)
At close: Feb 9, 2026
Phuoc Hoa Rubber JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 |
| 1,922,325 | 1,633,091 | 1,351,024 | 1,708,579 | 1,945,435 | 1,631,648 | |
Revenue Growth (YoY) | 30.94% | 20.88% | -20.93% | -12.17% | 19.23% | -0.44% |
Cost of Revenue | 1,365,427 | 1,210,629 | 1,023,980 | 1,306,945 | 1,428,873 | 1,242,918 |
Gross Profit | 556,899 | 422,462 | 327,044 | 401,634 | 516,562 | 388,731 |
Selling, General & Admin | 196,583 | 169,888 | 133,666 | 156,698 | 146,930 | 113,278 |
Operating Expenses | 196,583 | 169,888 | 133,666 | 156,698 | 146,930 | 113,278 |
Operating Income | 360,315 | 252,574 | 193,379 | 244,936 | 369,632 | 275,453 |
Interest Expense | -3,038 | -14,069 | -17,321 | -16,631 | -19,667 | -50,386 |
Interest & Investment Income | 213,275 | 181,415 | 174,795 | 173,766 | 226,764 | 183,108 |
Earnings From Equity Investments | 33,233 | 47,620 | 82,393 | 29,938 | -13,494 | 37,697 |
Currency Exchange Gain (Loss) | 8,089 | 2,668 | -1,182 | 1,656 | 367.24 | 958.42 |
Other Non Operating Income (Expenses) | 194,860 | 72,768 | 287,342 | 689,327 | 6,478 | 868,177 |
EBT Excluding Unusual Items | 806,735 | 542,977 | 719,405 | 1,122,993 | 570,079 | 1,315,006 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 447.57 |
Gain (Loss) on Sale of Assets | 413.6 | 350.25 | 69,502 | 8,689 | 23,287 | 66,804 |
Other Unusual Items | - | - | 3,055 | - | 4,116 | - |
Pretax Income | 807,148 | 543,327 | 791,962 | 1,131,682 | 597,482 | 1,382,258 |
Income Tax Expense | 115,079 | 60,305 | 130,674 | 201,954 | 84,102 | 257,209 |
Earnings From Continuing Operations | 692,069 | 483,022 | 661,288 | 929,728 | 513,380 | 1,125,049 |
Minority Interest in Earnings | -22,026 | -22,973 | -41,577 | -40,290 | -35,868 | -43,132 |
Net Income | 670,044 | 460,049 | 619,711 | 889,438 | 477,513 | 1,081,918 |
Preferred Dividends & Other Adjustments | 37,995 | 37,995 | 35,863 | 1,145 | 42,410 | 77,369 |
Net Income to Common | 632,049 | 422,054 | 583,848 | 888,293 | 435,103 | 1,004,549 |
Net Income Growth | 74.12% | -25.76% | -30.33% | 86.27% | -55.86% | 140.48% |
Shares Outstanding (Basic) | 135 | 135 | 135 | 135 | 135 | 135 |
Shares Outstanding (Diluted) | 135 | 135 | 135 | 135 | 135 | 135 |
EPS (Basic) | 4664.59 | 3114.81 | 4308.86 | 6555.71 | 3211.11 | 7413.69 |
EPS (Diluted) | 4664.59 | 3114.81 | 4308.86 | 6555.71 | 3211.11 | 7413.69 |
EPS Growth | 81.12% | -27.71% | -34.27% | 104.16% | -56.69% | 192.36% |
Free Cash Flow | 555,490 | 159,669 | 227,669 | 653,364 | 139,650 | 694,180 |
Free Cash Flow Per Share | 4099.58 | 1178.38 | 1680.23 | 4821.90 | 1030.63 | 5123.13 |
Dividend Per Share | 1350.000 | 1350.000 | 3000.000 | 5950.000 | 2500.000 | 4500.000 |
Dividend Growth | -55.00% | -55.00% | -49.58% | 138.00% | -44.44% | - |
Gross Margin | 28.97% | 25.87% | 24.21% | 23.51% | 26.55% | 23.82% |
Operating Margin | 18.74% | 15.47% | 14.31% | 14.34% | 19.00% | 16.88% |
Profit Margin | 32.88% | 25.84% | 43.21% | 51.99% | 22.36% | 61.57% |
Free Cash Flow Margin | 28.90% | 9.78% | 16.85% | 38.24% | 7.18% | 42.55% |
EBITDA | 512,215 | 392,720 | 331,313 | 369,172 | 482,433 | 378,413 |
EBITDA Margin | 26.65% | 24.05% | 24.52% | 21.61% | 24.80% | 23.19% |
D&A For EBITDA | 151,899 | 140,146 | 137,934 | 124,236 | 112,801 | 102,960 |
EBIT | 360,315 | 252,574 | 193,379 | 244,936 | 369,632 | 275,453 |
EBIT Margin | 18.74% | 15.47% | 14.31% | 14.34% | 19.00% | 16.88% |
Effective Tax Rate | 14.26% | 11.10% | 16.50% | 17.84% | 14.08% | 18.61% |
Revenue as Reported | 1,922,325 | 1,633,091 | 1,351,024 | 1,708,579 | 1,945,435 | 1,631,648 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.