Phuoc Hoa Rubber JSC (HOSE:PHR)
29,900
+850 (2.93%)
At close: Nov 4, 2026
Phuoc Hoa Rubber JSC Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 357,604 | 450,879 | 190,404 | 145,836 | 165,825 | 139,214 |
Short-Term Investments | 2,397,355 | 1,612,318 | 1,683,004 | 1,997,490 | 2,233,782 | 1,897,920 |
Cash & Short-Term Investments | 2,754,959 | 2,063,197 | 1,873,408 | 2,143,326 | 2,399,608 | 2,037,134 |
Cash Growth | 45.77% | 10.13% | -12.59% | -10.68% | 17.79% | -18.46% |
Accounts Receivable | 235,676 | 22,725 | 78,690 | 52,893 | 56,229 | 64,913 |
Other Receivables | 567,942 | 97,980 | 78,172 | 101,502 | 142,700 | 138,076 |
Receivables | 803,618 | 120,706 | 156,862 | 161,800 | 208,478 | 212,263 |
Inventory | 311,660 | 313,272 | 405,803 | 325,592 | 320,514 | 336,157 |
Prepaid Expenses | - | 917.69 | 5,245 | 1,644 | 1,283 | 5,407 |
Other Current Assets | 134,392 | 143,426 | 129,134 | 129,196 | 128,012 | 147,406 |
Total Current Assets | 4,004,629 | 2,641,518 | 2,570,451 | 2,761,559 | 3,057,894 | 2,738,366 |
Property, Plant & Equipment | 2,117,715 | 2,211,952 | 2,275,029 | 2,265,541 | 2,289,579 | 2,274,166 |
Long-Term Investments | 744,032 | 778,391 | 542,969 | 572,751 | 381,903 | 376,444 |
Other Intangible Assets | 506.6 | 760.9 | 478.23 | 589.18 | 700.54 | 811.34 |
Long-Term Deferred Tax Assets | 24,851 | 23,772 | 34,720 | 28,977 | 27,934 | 25,370 |
Other Long-Term Assets | 177,055 | 491,645 | 508,281 | 531,116 | 575,288 | 611,927 |
Total Assets | 7,395,967 | 6,148,040 | 5,931,928 | 6,160,532 | 6,333,299 | 6,027,084 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 27,922 | 40,290 | 46,409 | 46,966 | 77,016 | 49,962 |
Accrued Expenses | 421,183 | 151,251 | 119,129 | 157,435 | 186,746 | 183,796 |
Short-Term Debt | 60,000 | 21,935 | 60,000 | 224,586 | 109,169 | 157,156 |
Current Portion of Long-Term Debt | - | - | - | 52,207 | 9,375 | 18,750 |
Current Income Taxes Payable | - | 27,154 | 34,136 | 25,425 | 103,692 | 5,146 |
Current Unearned Revenue | 146,424 | 102,581 | 52,775 | 53,582 | 72,936 | 92,353 |
Other Current Liabilities | 236,082 | 177,229 | 291,959 | 322,667 | 735,711 | 684,556 |
Total Current Liabilities | 891,611 | 520,440 | 604,408 | 882,868 | 1,294,645 | 1,191,720 |
Long-Term Debt | - | - | - | 41,765 | 145,627 | 241,840 |
Long-Term Unearned Revenue | 1,319,398 | 1,345,255 | 1,390,817 | 1,417,077 | 1,452,262 | 1,482,641 |
Long-Term Deferred Tax Liabilities | 2,997 | 2,997 | 1,679 | 4,519 | 1,481 | 1,648 |
Other Long-Term Liabilities | 111,684 | 57,182 | 15,934 | 64.58 | 64.58 | 64.58 |
Total Liabilities | 2,325,689 | 1,925,874 | 2,012,837 | 2,346,295 | 2,894,080 | 2,917,914 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 1,354,992 | 1,354,992 | 1,354,992 | 1,354,992 | 1,354,992 | 1,354,992 |
Additional Paid-In Capital | 21,238 | 21,238 | 21,238 | 21,238 | 21,238 | 21,238 |
Retained Earnings | 2,106,554 | 2,313,459 | 2,078,852 | 2,067,108 | 1,755,754 | 1,496,212 |
Comprehensive Income & Other | 1,385,554 | 336,017 | 285,960 | 202,793 | 156,508 | 116,230 |
Total Common Equity | 4,868,338 | 4,025,706 | 3,741,042 | 3,646,131 | 3,288,493 | 2,988,672 |
Minority Interest | 201,940 | 196,460 | 178,049 | 168,107 | 150,726 | 120,499 |
Shareholders' Equity | 5,070,278 | 4,222,166 | 3,919,091 | 3,814,238 | 3,439,219 | 3,109,171 |
Total Liabilities & Equity | 7,395,967 | 6,148,040 | 5,931,928 | 6,160,532 | 6,333,299 | 6,027,084 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 60,000 | 21,935 | 60,000 | 318,558 | 264,172 | 417,746 |
Net Cash (Debt) | 2,694,959 | 2,041,262 | 1,813,408 | 1,824,768 | 2,135,436 | 1,619,388 |
Net Cash Growth | 46.08% | 12.57% | -0.62% | -14.55% | 31.87% | -12.66% |
Net Cash Per Share | 16576.32 | 8369.31 | 7435.09 | 7481.67 | 8755.43 | 6639.60 |
Filing Date Shares Outstanding | 135.49 | 243.9 | 243.9 | 243.9 | 243.9 | 243.9 |
Total Common Shares Outstanding | 135.49 | 243.9 | 243.9 | 243.9 | 243.9 | 243.9 |
Working Capital | 3,113,018 | 2,121,078 | 1,966,044 | 1,878,690 | 1,763,249 | 1,546,647 |
Book Value Per Share | 35932.67 | 16505.66 | 15338.52 | 14949.38 | 13483.04 | 12253.75 |
Tangible Book Value | 4,867,831 | 4,024,945 | 3,740,564 | 3,645,542 | 3,287,792 | 2,987,860 |
Tangible Book Value Per Share | 35928.93 | 16502.54 | 15336.55 | 14946.96 | 13480.16 | 12250.42 |
Buildings | - | 617,564 | 603,403 | 580,136 | 539,151 | 489,654 |
Machinery | - | 375,780 | 356,950 | 331,904 | 324,091 | 291,044 |
Construction In Progress | 509,513 | 478,330 | 465,735 | 486,552 | 522,907 | 531,331 |