Phuoc Hoa Rubber JSC (HOSE:PHR)
Vietnam flag Vietnam · Delayed Price · Currency is VND
63,000
+1,000 (1.61%)
At close: Apr 2, 2025

Phuoc Hoa Rubber JSC Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Jan '21 2016 - 2020
Net Income
469,440619,711889,438477,5131,081,918
Upgrade
Depreciation & Amortization
144,258137,819124,236112,801102,960
Upgrade
Other Amortization
151.58115.34---
Upgrade
Loss (Gain) From Sale of Assets
-237,710-326,599-211,358-236,556-284,062
Upgrade
Loss (Gain) From Sale of Investments
-----4,313
Upgrade
Other Operating Activities
7,951-94,74295,124-63,08053,419
Upgrade
Change in Accounts Receivable
948.894,27925,396-8,53531,189
Upgrade
Change in Inventory
-91,615-5,51113,746-22,22046,933
Upgrade
Change in Accounts Payable
-66,725-63,336-191,622-50,464-151,480
Upgrade
Change in Other Net Operating Assets
5,00630,23737,53945,117-98,488
Upgrade
Operating Cash Flow
231,705301,974782,499254,575783,672
Upgrade
Operating Cash Flow Growth
-23.27%-61.41%207.38%-67.52%22.23%
Upgrade
Capital Expenditures
-68,834-74,305-129,135-114,924-89,492
Upgrade
Sale of Property, Plant & Equipment
448.2676,43827,60532,20682,511
Upgrade
Other Investing Activities
193,284213,761181,802204,141141,821
Upgrade
Investing Cash Flow
517,188341,555-233,350315,001-751,205
Upgrade
Long-Term Debt Issued
230,435318,636386,909224,720417,417
Upgrade
Long-Term Debt Repaid
-494,493-267,603-547,813-446,694-290,552
Upgrade
Net Debt Issued (Repaid)
-264,05851,033-160,905-221,974126,865
Upgrade
Issuance of Common Stock
----16,467
Upgrade
Common Dividends Paid
-440,802-714,427-361,631-636,153-418,455
Upgrade
Financing Cash Flow
-704,860-663,394-522,535-858,127-275,123
Upgrade
Foreign Exchange Rate Adjustments
535.14-125.26-2.38-198.14870.67
Upgrade
Net Cash Flow
44,568-19,99026,611-288,750-241,785
Upgrade
Free Cash Flow
162,872227,669653,364139,650694,180
Upgrade
Free Cash Flow Growth
-28.46%-65.15%367.86%-79.88%47.07%
Upgrade
Free Cash Flow Margin
9.97%16.85%38.24%7.18%42.55%
Upgrade
Free Cash Flow Per Share
1202.011680.234821.901030.635123.13
Upgrade
Cash Interest Paid
16,01717,04714,99020,11450,512
Upgrade
Cash Income Tax Paid
59,785206,944105,827158,627151,200
Upgrade
Levered Free Cash Flow
105,163-356,307341,025122,91480,110
Upgrade
Unlevered Free Cash Flow
113,956-345,481351,419135,206111,602
Upgrade
Change in Net Working Capital
127,668529,972-203,23393,69074,025
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.