Phuoc Hoa Rubber JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021
Market Capitalization	7,926,703	7,208,557	6,734,310	5,338,668	9,661,093	8,536,449
Market Cap Growth	14.04%	7.04%	26.14%	-44.74%	13.18%	64.92%
Enterprise Value	6,284,045	5,513,440	5,098,075	3,929,689	8,098,811	7,596,747
Last Close Price	58500.00	51933.33	46041.33	35117.54	60825.71	50386.99
PE Ratio	12.54	17.08	11.53	6.01	22.20	8.50
Forward PE	16.15	22.45	13.70	6.28	12.79	7.67
PS Ratio	4.12	4.41	4.99	3.13	4.97	5.23
PB Ratio	1.87	1.84	1.77	1.55	3.11	2.58
P/TBV Ratio	1.97	1.93	1.85	1.62	3.23	2.67
P/FCF Ratio	14.27	45.15	29.58	8.17	69.18	12.30
P/OCF Ratio	12.83	32.12	22.30	6.82	37.95	10.89
PEG Ratio	-	0.70	0.70	0.70	0.70	0.70
EV/Sales Ratio	3.27	3.38	3.77	2.30	4.16	4.66
EV/EBITDA Ratio	11.52	14.04	15.39	10.65	16.79	20.08
EV/EBIT Ratio	15.97	21.83	26.36	16.04	21.91	27.58
EV/FCF Ratio	11.31	34.53	22.39	6.02	57.99	10.94
Debt / Equity Ratio	0.01	0.02	0.08	0.08	0.13	0.20
Debt / EBITDA Ratio	0.09	0.15	0.96	0.72	0.87	1.70
Debt / FCF Ratio	0.08	0.38	1.40	0.40	2.99	0.93
Asset Turnover	0.32	0.27	0.22	0.28	0.31	0.26
Inventory Turnover	4.60	3.31	3.17	3.98	4.54	4.00
Quick Ratio	3.79	3.35	2.60	2.01	1.88	2.34
Current Ratio	4.58	4.25	3.13	2.36	2.30	2.74
Return on Equity (ROE)	16.62%	12.49%	18.23%	28.40%	15.99%	38.06%
Return on Assets (ROA)	3.69%	2.61%	1.93%	2.48%	3.68%	2.78%
Return on Invested Capital (ROIC)	13.59%	10.97%	9.81%	14.41%	21.55%	15.26%
Return on Capital Employed (ROCE)	6.40%	4.70%	3.70%	4.90%	7.60%	5.10%
Earnings Yield	7.97%	6.38%	9.20%	16.66%	4.94%	12.67%
FCF Yield	7.01%	2.21%	3.38%	12.24%	1.44%	8.13%
Dividend Yield	2.30%	2.60%	6.52%	16.94%	4.11%	8.93%
Payout Ratio	92.10%	96.39%	115.28%	40.66%	133.22%	38.68%
Total Shareholder Return	2.30%	2.60%	6.52%	16.94%	4.11%	8.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.