HOSE:PJT Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2014	FY 2013	FY 2012
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Jan '14 Jan 1, 2014	Jan '13 Jan 1, 2013
Market Capitalization	236,635	267,490	241,928	88,701	76,313	66,360
Market Cap Growth	-4.90%	10.57%	172.74%	16.23%	15.00%	46.30%
Enterprise Value	137,789	319,482	293,920	196,157	152,350	25,896
Last Close Price	9510.00	10147.20	9177.05	2567.14	2111.17	1835.80
PE Ratio	16.25	9.30	13.08	5.80	6.79	4.31
PS Ratio	0.34	0.38	0.34	0.24	0.22	0.18
PB Ratio	0.74	0.82	0.81	0.70	0.65	0.61
P/TBV Ratio	0.74	0.82	0.81	0.70	0.65	0.61
P/FCF Ratio	2.87	3.58	3.48	-	-	18.42
P/OCF Ratio	2.86	3.58	3.48	2.44	11.83	2.06
EV/Sales Ratio	0.20	0.46	0.42	0.53	0.43	0.07
EV/EBITDA Ratio	1.87	3.65	2.98	4.01	4.23	0.90
EV/EBIT Ratio	5.35	10.00	9.34	8.93	10.43	1.58
EV/FCF Ratio	1.67	4.28	4.23	-	-	7.19
Debt / Equity Ratio	0.10	0.15	0.28	1.00	0.79	-
Debt / EBITDA Ratio	0.44	0.54	0.83	2.60	2.59	-
Debt / FCF Ratio	0.39	0.64	1.19	-	-	-
Net Debt / Equity Ratio	-0.31	-0.12	0.15	0.82	0.61	-0.46
Net Debt / EBITDA Ratio	-1.34	-0.46	0.44	2.14	2.00	-1.72
Net Debt / FCF Ratio	-1.20	-0.55	0.63	-3.08	-0.57	-13.80
Asset Turnover	-	1.60	-	1.43	1.89	2.64
Inventory Turnover	-	12.53	-	22.02	25.34	26.41
Quick Ratio	1.25	1.21	0.69	0.96	1.29	2.19
Current Ratio	1.73	1.76	1.34	1.36	1.70	2.58
Return on Equity (ROE)	-	9.21%	-	12.48%	9.91%	14.77%
Return on Assets (ROA)	-	4.57%	-	5.28%	4.87%	7.41%
Return on Invested Capital (ROIC)	8.14%	8.02%	8.65%	7.94%	6.44%	22.85%
Return on Capital Employed (ROCE)	7.70%	9.40%	9.10%	9.40%	7.40%	15.00%
Earnings Yield	6.16%	10.76%	7.65%	17.26%	14.73%	23.18%
FCF Yield	34.89%	27.90%	28.72%	-38.40%	-165.96%	5.43%
Dividend Yield	6.75%	5.91%	8.72%	32.46%	-	-
Payout Ratio	0.03%	0.13%	98.17%	13.36%	0.43%	49.42%
Buyback Yield / Dilution	-113.07%	2.33%	-118.15%	-	0.02%	0.00%
Total Shareholder Return	-106.32%	8.24%	-109.43%	32.46%	0.02%	0.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.