Phu Nhuan Jewelry JSC (HOSE:PNJ)
Vietnam · Delayed Price · Currency is VND 14,750
0.00 (0.00%)
At close: Nov 4, 2026
Phu Nhuan Jewelry JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42,326,880 | 34,976,043 | 37,822,837 | 33,136,929 | 33,876,455 | 19,547,058 | |
Revenue Growth | 24.73% | -7.53% | 14.14% | -2.18% | 73.31% | 11.63% |
Cost of Revenue | 36,544,419 | 27,292,195 | 31,149,335 | 27,078,338 | 27,949,348 | 15,948,760 |
Gross Profit | 5,782,461 | 7,683,848 | 6,673,503 | 6,058,591 | 5,927,107 | 3,598,298 |
Selling, General & Admin | 3,599,126 | 4,147,098 | 4,003,324 | 3,529,704 | 3,502,206 | 2,189,474 |
Operating Expenses | 3,599,126 | 4,147,098 | 4,003,324 | 3,529,704 | 3,502,206 | 2,189,474 |
Operating Income | 2,183,335 | 3,536,750 | 2,670,179 | 2,528,887 | 2,424,901 | 1,408,824 |
Interest Expense | -199,396 | -119,083 | -46,775 | -118,569 | -94,143 | -104,380 |
Interest & Investment Income | 23,147 | 110,265 | 47,062 | 78,562 | 20,219 | 267.48 |
Currency Exchange Gain (Loss) | 10,233 | 12,743 | 1,309 | 11,358 | -3,010 | 7,394 |
Other Non Operating Income (Expenses) | 37,846 | 7,164 | -20,762 | -11,478 | -35,639 | -32,874 |
EBT Excluding Unusual Items | 2,055,165 | 3,547,839 | 2,651,012 | 2,488,760 | 2,312,328 | 1,279,231 |
Pretax Income | 2,055,165 | 3,547,839 | 2,651,012 | 2,488,760 | 2,312,328 | 1,279,231 |
Income Tax Expense | 366,572 | 719,342 | 538,096 | 517,661 | 501,636 | 250,188 |
Net Income | 1,689,732 | 2,828,497 | 2,112,916 | 1,971,099 | 1,810,692 | 1,029,042 |
Preferred Dividends & Other Adjustments | 236,681 | 236,681 | 197,904 | 187,977 | 139,423 | 63,800 |
Net Income to Common | 1,453,051 | 2,591,816 | 1,915,012 | 1,783,122 | 1,671,269 | 965,242 |
Net Income Growth | -32.21% | 35.34% | 7.40% | 6.69% | 73.15% | -1.48% |
Shares Outstanding (Basic) | 451 | 508 | 503 | 492 | 469 | 455 |
Shares Outstanding (Diluted) | 451 | 508 | 503 | 492 | 469 | 455 |
Shares Change | -10.86% | 1.05% | 2.19% | 5.00% | 3.04% | -0.03% |
EPS (Basic) | 3222.34 | 5101.29 | 3808.77 | 3624.24 | 3566.74 | 2122.66 |
EPS (Diluted) | 3222.34 | 5101.29 | 3808.77 | 3624.00 | 3566.74 | 2122.66 |
EPS Growth | -23.95% | 33.93% | 5.10% | 1.60% | 68.03% | -1.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,602,832 | -96,652 | -7,221 | 1,424,626 | 48,197 | -783,671 |
Free Cash Flow Per Share | -5772.14 | -190.23 | -14.36 | 2895.59 | 102.86 | -1723.37 |
Dividend Per Share | - | - | 1333.333 | 1333.333 | 1233.333 | 1000.000 |
Dividend Growth | - | - | 0% | 8.11% | 23.33% | 0% |
Gross Margin | 13.66% | 21.97% | 17.64% | 18.28% | 17.50% | 18.41% |
Operating Margin | 5.16% | 10.11% | 7.06% | 7.63% | 7.16% | 7.21% |
Profit Margin | 3.43% | 7.41% | 5.06% | 5.38% | 4.93% | 4.94% |
Free Cash Flow Margin | -6.15% | -0.28% | -0.02% | 4.30% | 0.14% | -4.01% |
EBITDA | 2,252,946 | 3,606,076 | 2,751,000 | 2,610,144 | 2,504,417 | 1,483,942 |
EBITDA Margin | 5.32% | 10.31% | 7.27% | 7.88% | 7.39% | 7.59% |
D&A For EBITDA | 69,611 | 69,325 | 80,822 | 81,257 | 79,516 | 75,118 |
EBIT | 2,183,335 | 3,536,750 | 2,670,179 | 2,528,887 | 2,424,901 | 1,408,824 |
EBIT Margin | 5.16% | 10.11% | 7.06% | 7.63% | 7.16% | 7.21% |
Effective Tax Rate | 17.84% | 20.28% | 20.30% | 20.80% | 21.69% | 19.56% |
Revenue as Reported | 42,326,880 | 34,976,043 | 37,822,837 | 33,136,929 | 33,876,455 | 19,547,058 |