Petrovietnam Drilling and Well Services Corporation (HOSE:PVD)
Vietnam
· Delayed Price · Currency is VND 19,200
-1,400 (-6.80%)
At close: Apr 4, 2025
HOSE:PVD Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 9,288,059 | 5,804,412 | 5,431,605 | 174.97 | 225.85 | Upgrade
|
Revenue Growth (YoY) | 60.02% | 6.86% | 3104181.36% | -22.53% | 19.83% | Upgrade
|
Cost of Revenue | 7,533,883 | 4,498,919 | 4,854,177 | 158.71 | 211.65 | Upgrade
|
Gross Profit | 1,754,177 | 1,305,494 | 577,427 | 16.26 | 14.2 | Upgrade
|
Selling, General & Admin | 635,219 | 546,664 | 510,422 | 17.45 | 14.15 | Upgrade
|
Operating Expenses | 635,219 | 546,664 | 510,422 | 17.45 | 14.15 | Upgrade
|
Operating Income | 1,118,958 | 758,829 | 67,005 | -1.2 | 0.05 | Upgrade
|
Interest Expense | -237,839 | -250,500 | -168,032 | -4.79 | -5.14 | Upgrade
|
Interest & Investment Income | 61,339 | 67,335 | 59,342 | 5.37 | 4.74 | Upgrade
|
Earnings From Equity Investments | 48,703 | 66,137 | 45,057 | 4.54 | 9.35 | Upgrade
|
Currency Exchange Gain (Loss) | -65,892 | -78,130 | -76,695 | -0.89 | -1.5 | Upgrade
|
Other Non Operating Income (Expenses) | -46,600 | -47,329 | -69,792 | -0.3 | -0.46 | Upgrade
|
EBT Excluding Unusual Items | 878,670 | 516,341 | -143,115 | 2.73 | 7.05 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 4,375 | 0 | 0.02 | Upgrade
|
Other Unusual Items | 58,541 | 142,038 | 222.7 | 0 | 1.73 | Upgrade
|
Pretax Income | 937,210 | 658,379 | -138,517 | 2.74 | 8.8 | Upgrade
|
Income Tax Expense | 239,239 | 112,437 | 16,339 | 1.13 | 0.86 | Upgrade
|
Earnings From Continuing Operations | 697,971 | 545,942 | -154,856 | 1.61 | 7.94 | Upgrade
|
Minority Interest in Earnings | -118.9 | 38,890 | 51,908 | -0.75 | 0.12 | Upgrade
|
Net Income | 697,852 | 584,832 | -102,949 | 0.86 | 8.06 | Upgrade
|
Preferred Dividends & Other Adjustments | 142,070 | 134,376 | 35,945 | 1.55 | 2.92 | Upgrade
|
Net Income to Common | 555,782 | 450,456 | -138,894 | -0.69 | 5.13 | Upgrade
|
Net Income Growth | 19.32% | - | - | -89.37% | 1.21% | Upgrade
|
Shares Outstanding (Basic) | 556 | 556 | 556 | 556 | 556 | Upgrade
|
Shares Outstanding (Diluted) | 556 | 556 | 556 | 556 | 556 | Upgrade
|
Shares Change (YoY) | - | - | - | -0.00% | - | Upgrade
|
EPS (Basic) | 999.82 | 810.35 | -249.86 | -0.00 | 0.01 | Upgrade
|
EPS (Diluted) | 999.82 | 810.35 | -249.86 | -0.00 | 0.01 | Upgrade
|
EPS Growth | 23.38% | - | - | - | -7.24% | Upgrade
|
Free Cash Flow | -334,469 | 1,467,490 | -238,513 | -43.12 | -17.87 | Upgrade
|
Free Cash Flow Per Share | -601.69 | 2639.94 | -429.07 | -0.08 | -0.03 | Upgrade
|
Gross Margin | 18.89% | 22.49% | 10.63% | 9.29% | 6.29% | Upgrade
|
Operating Margin | 12.05% | 13.07% | 1.23% | -0.68% | 0.02% | Upgrade
|
Profit Margin | 5.98% | 7.76% | -2.56% | -0.40% | 2.27% | Upgrade
|
Free Cash Flow Margin | -3.60% | 25.28% | -4.39% | -24.64% | -7.91% | Upgrade
|
EBITDA | 1,994,847 | 1,615,573 | 849,960 | 22.21 | 21.14 | Upgrade
|
EBITDA Margin | 21.48% | 27.83% | 15.65% | 12.69% | 9.36% | Upgrade
|
D&A For EBITDA | 875,889 | 856,743 | 782,954 | 23.4 | 21.09 | Upgrade
|
EBIT | 1,118,958 | 758,829 | 67,005 | -1.2 | 0.05 | Upgrade
|
EBIT Margin | 12.05% | 13.07% | 1.23% | -0.68% | 0.02% | Upgrade
|
Effective Tax Rate | 25.53% | 17.08% | - | 41.17% | 9.73% | Upgrade
|
Revenue as Reported | - | - | 5,431,605 | 174.97 | 225.85 | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.