HOSE:PVD Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	17,538,014	15,759,198	13,007,592	15,731,404	9,922,458	12,486,498
Market Cap Growth	74.79%	21.15%	-17.31%	58.54%	-20.54%	83.03%
Enterprise Value	20,193,794	18,078,151	12,290,995	16,384,019	11,775,515	14,504,933
Last Close Price	31550.00	28350.00	22883.44	27675.28	17455.96	21966.27
PE Ratio	17.54	18.40	23.40	34.92	-	-
Forward PE	14.75	15.30	13.48	22.43	19.70	42.20
PS Ratio	1.37	1.45	1.40	2.71	1.83	3.12
PB Ratio	1.01	0.92	0.81	1.06	0.71	0.89
P/TBV Ratio	1.03	0.94	0.83	1.09	0.73	0.92
P/FCF Ratio	-	-	-	10.72	-	-
P/OCF Ratio	12.49	11.01	12.55	9.73	-	-
EV/Sales Ratio	1.58	1.66	1.32	2.82	2.17	3.63
EV/EBITDA Ratio	7.87	8.71	6.14	10.14	13.85	28.56
EV/EBIT Ratio	12.24	14.78	10.98	21.59	175.74	-
EV/FCF Ratio	-10.94	-	-	11.17	-	-
Debt / Equity Ratio	0.32	0.26	0.19	0.22	0.27	0.30
Debt / EBITDA Ratio	2.29	2.12	1.52	2.07	4.51	8.26
Debt / FCF Ratio	-	-	-	2.28	-	-
Net Debt / Equity Ratio	0.14	0.11	0.01	-0.01	0.10	0.11
Net Debt / EBITDA Ratio	0.99	0.92	0.04	-0.12	1.57	2.94
Net Debt / FCF Ratio	-1.30	-1.17	-0.22	-0.13	-5.58	-1.51
Asset Turnover	0.49	0.42	0.41	0.27	0.26	0.19
Inventory Turnover	7.77	6.41	6.80	4.72	5.71	4.23
Quick Ratio	1.24	1.07	1.40	1.66	1.45	1.35
Current Ratio	1.67	1.46	1.89	2.20	1.97	1.79
Return on Equity (ROE)	7.17%	6.34%	4.51%	3.77%	-1.09%	0.26%
Return on Assets (ROA)	3.55%	2.94%	3.09%	2.24%	0.20%	-0.08%
Return on Invested Capital (ROIC)	5.89%	5.28%	5.41%	4.18%	0.43%	-0.10%
Return on Capital Employed (ROCE)	6.50%	5.60%	5.70%	4.10%	0.40%	-0.20%
Earnings Yield	5.76%	6.59%	5.37%	3.72%	-1.04%	0.16%
FCF Yield	-10.52%	-10.26%	-2.57%	9.33%	-2.40%	-7.90%
Dividend Yield	1.58%	-	2.19%	-	-	-
Payout Ratio	23.32%	26.76%	-	-	-	-
Buyback Yield / Dilution	0.53%	-	-	-	-	0.00%
Total Shareholder Return	2.11%	-	2.19%	-	-	0.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.