Quoc Cuong Gia Lai JSC (HOSE:QCG)
Vietnam · Delayed Price · Currency is VND 10,000
-150 (-1.48%)
At close: Aug 13, 2026
Quoc Cuong Gia Lai JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 311,476 | 473,254 | 729,153 | 432,354 | 1,265,783 | 1,049,898 | |
Revenue Growth | -65.64% | -35.09% | 68.65% | -65.84% | 20.56% | -43.79% |
Cost of Revenue | 234,847 | 330,468 | 563,845 | 349,420 | 1,128,732 | 821,196 |
Gross Profit | 76,629 | 142,786 | 165,308 | 82,934 | 137,051 | 228,702 |
Selling, General & Admin | 53,306 | 54,401 | 56,756 | 27,898 | 43,025 | 85,877 |
Operating Expenses | 53,306 | 54,401 | 56,756 | 27,898 | 43,025 | 85,877 |
Operating Income | 23,323 | 88,385 | 108,552 | 55,036 | 94,026 | 142,825 |
Interest Expense | -39,709 | -51,300 | -36,619 | -46,744 | -57,229 | -39,640 |
Interest & Investment Income | 1,679 | 1,679 | 185.67 | 675.06 | 1,453 | 854.23 |
Earnings From Equity Investments | 485.39 | 453.49 | -2,661 | 2,893 | -471.84 | -93.77 |
Currency Exchange Gain (Loss) | -38.73 | -38.73 | -56.66 | -119.92 | 20.21 | -7.45 |
Other Non Operating Income (Expenses) | 238,678 | -22,394 | 8,528 | -6,709 | -5,331 | -29,559 |
EBT Excluding Unusual Items | 224,417 | 16,784 | 77,930 | 5,031 | 32,468 | 74,379 |
Gain (Loss) on Sale of Investments | 193,812 | 193,812 | 19,914 | -0.84 | 10,000 | -128.56 |
Other Unusual Items | - | - | - | - | 1,825 | 9,641 |
Pretax Income | 418,229 | 210,596 | 98,141 | 5,031 | 44,293 | 83,892 |
Income Tax Expense | 74,813 | 39,847 | 16,180 | 1,843 | 12,396 | 13,588 |
Earnings From Continuing Operations | 343,416 | 170,749 | 81,961 | 3,188 | 31,897 | 70,304 |
Minority Interest in Earnings | -9,487 | 577.14 | 1,221 | 4,267 | -9,211 | -4,948 |
Net Income | 333,928 | 171,326 | 83,182 | 7,455 | 22,685 | 65,356 |
Net Income to Common | 333,928 | 171,326 | 83,182 | 7,455 | 22,685 | 65,356 |
Net Income Growth | 191.76% | 105.97% | 1015.85% | -67.14% | -65.29% | 31.11% |
Shares Outstanding (Basic) | 275 | 275 | 275 | 275 | 275 | 275 |
Shares Outstanding (Diluted) | 275 | 275 | 275 | 275 | 275 | 275 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1213.71 | 622.71 | 302.34 | 27.09 | 82.45 | 237.55 |
EPS (Diluted) | 1213.71 | 622.71 | 302.00 | 27.00 | 82.00 | 237.55 |
EPS Growth | 192.00% | 106.20% | 1018.52% | -67.07% | -65.48% | 31.11% |
Free Cash Flow | -1,031,440 | -1,128,011 | 86,481 | -36,729 | -121,741 | 41,811 |
Free Cash Flow Per Share | -3748.93 | -4099.93 | 314.33 | -133.50 | -442.49 | 151.97 |
Gross Margin | 24.60% | 30.17% | 22.67% | 19.18% | 10.83% | 21.78% |
Operating Margin | 7.49% | 18.68% | 14.89% | 12.73% | 7.43% | 13.60% |
Profit Margin | 107.21% | 36.20% | 11.41% | 1.72% | 1.79% | 6.22% |
Free Cash Flow Margin | -331.15% | -238.35% | 11.86% | -8.49% | -9.62% | 3.98% |
EBITDA | 85,415 | 156,291 | 180,343 | 126,577 | 166,271 | 204,827 |
EBITDA Margin | 27.42% | 33.02% | 24.73% | 29.28% | 13.14% | 19.51% |
D&A For EBITDA | 62,092 | 67,906 | 71,791 | 71,541 | 72,244 | 62,002 |
EBIT | 23,323 | 88,385 | 108,552 | 55,036 | 94,026 | 142,825 |
EBIT Margin | 7.49% | 18.68% | 14.89% | 12.73% | 7.43% | 13.60% |
Effective Tax Rate | 17.89% | 18.92% | 16.49% | 36.63% | 27.99% | 16.20% |
Revenue as Reported | 311,476 | 473,254 | 729,153 | 432,354 | 1,265,783 | 1,049,898 |