Rang Dong Light Source & Vacuum Flask JSC (HOSE:RAL)
Vietnam flag Vietnam · Delayed Price · Currency is VND
81,500
-1,100 (-1.33%)
At close: Aug 13, 2026

HOSE:RAL Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
7,014,2886,359,5578,356,5988,316,3226,909,2365,709,068
Revenue Growth
14.54%-23.90%0.48%20.36%21.02%15.98%
Gross Profit
1,707,0491,449,3831,910,2092,005,2681,834,6811,681,699
Operating Income
593,118504,668725,304720,286690,919551,098
Net Income
424,112361,133593,087584,272485,827398,242
Earnings Per Share
18010.3415336.4225186.9025123.8425563.5733369.20
EPS Growth
-1.80%-39.11%0.25%-1.72%-23.39%14.18%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Light Bulbs
5,379,177
Vacuum Flasks
798,034
Other
182,346
Total
6,359,557

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
2,485,6251,851,2481,572,970802,447795,984950,131
Total Debt
3,429,5922,940,1793,550,2153,103,6242,298,4902,293,938
Net Cash (Debt)
-943,967-1,088,932-1,977,244-2,301,177-1,502,506-1,343,807
Net Cash Growth
------
Net Cash Per Share
-40086.53-46244.20-83968.62-98951.28-79059.79-112599.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
1,558,2091,467,734545,608-589,207-930,565-238,326
Capital Expenditures
-595,897-464,796-141,284-105,750-113,172-216,020
Free Cash Flow
962,3121,002,938404,324-694,957-1,043,737-454,346
Free Cash Flow Growth
20.38%148.05%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
24.34%22.79%22.86%24.11%26.55%29.46%
Operating Margin
8.46%7.94%8.68%8.66%10.00%9.65%
Pretax Margin
6.92%6.50%7.54%7.43%8.81%8.79%
Profit Margin
6.05%5.68%7.10%7.03%7.03%6.98%
FCF Margin
13.72%15.77%4.84%-8.36%-15.11%-7.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Dividend Per Share
5000.000-5000.0005000.0005000.0005000.000
Dividend Per Share Growth
0%-0%0%0%0%
Dividend Yield
6.05%-4.43%5.18%7.65%4.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
4.536.064.844.363.644.09
Forward PE
-11.1611.1611.1611.1611.16
P/FCF Ratio
1.992.187.09---
PS Ratio
0.270.340.340.310.260.29