Sesan4A Hydropower JSC (HOSE:S4A)
Vietnam
· Delayed Price · Currency is VND 36,950
+500 (1.37%)
At close: Apr 1, 2025
Sesan4A Hydropower JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
| Revenue | 247,707 | 286,397 | 308,145 | 285,017 | 233,264 | Upgrade
|
| Revenue Growth (YoY) | -13.51% | -7.06% | 8.12% | 22.19% | -9.38% | Upgrade
|
| Selling, General & Admin | 7,129 | 8,188 | 8,894 | 7,440 | 7,230 | Upgrade
|
| Other Operating Expenses | 111,620 | 113,597 | 111,722 | 107,964 | 99,899 | Upgrade
|
| Total Operating Expenses | 118,748 | 121,784 | 120,616 | 115,404 | 107,128 | Upgrade
|
| Operating Income | 128,958 | 164,613 | 187,529 | 169,613 | 126,135 | Upgrade
|
| Interest Expense | -32,632 | -20,547 | -22,612 | -28,625 | -36,397 | Upgrade
|
| Interest Income | 4,512 | 1,921 | 1,509 | 611.07 | 266.14 | Upgrade
|
| Net Interest Expense | -28,120 | -18,625 | -21,104 | -28,014 | -36,131 | Upgrade
|
| Currency Exchange Gain (Loss) | -5,815 | -4,004 | -6,215 | 8,738 | 608.2 | Upgrade
|
| Other Non-Operating Income (Expenses) | 3,297 | 3,250 | 26,575 | -615.95 | -1.13 | Upgrade
|
| EBT Excluding Unusual Items | 98,320 | 145,234 | 186,785 | 149,722 | 90,611 | Upgrade
|
| Other Unusual Items | - | - | - | -741.31 | - | Upgrade
|
| Pretax Income | 98,320 | 145,234 | 186,785 | 148,980 | 90,611 | Upgrade
|
| Income Tax Expense | 10,218 | 7,829 | 13,411 | 8,366 | 4,683 | Upgrade
|
| Net Income | 88,102 | 137,405 | 173,374 | 140,614 | 85,928 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 2,200 | - | 9,794 | 1,528 | Upgrade
|
| Net Income to Common | 88,102 | 135,205 | 173,374 | 130,820 | 84,400 | Upgrade
|
| Net Income Growth | -35.88% | -20.75% | 23.30% | 63.64% | -24.27% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| EPS (Basic) | 2087.72 | 3203.92 | 4108.38 | 3100.00 | 2000.00 | Upgrade
|
| EPS (Diluted) | 2087.72 | 3203.92 | 4108.00 | 3100.00 | 2000.00 | Upgrade
|
| EPS Growth | -34.84% | -22.01% | 32.52% | 55.00% | -23.08% | Upgrade
|
| Free Cash Flow | 136,373 | 170,648 | 206,752 | 194,352 | 142,625 | Upgrade
|
| Free Cash Flow Per Share | 3231.59 | 4043.78 | 4899.33 | 4605.50 | 3379.75 | Upgrade
|
| Dividend Per Share | - | 3500.000 | 2000.000 | 3100.000 | - | Upgrade
|
| Dividend Growth | - | 75.00% | -35.48% | - | - | Upgrade
|
| Profit Margin | 35.57% | 47.21% | 56.26% | 45.90% | 36.18% | Upgrade
|
| Free Cash Flow Margin | 55.05% | 59.58% | 67.10% | 68.19% | 61.14% | Upgrade
|
| EBITDA | 177,752 | 213,990 | 239,132 | 221,508 | 178,326 | Upgrade
|
| EBITDA Margin | 71.76% | 74.72% | 77.60% | 77.72% | 76.45% | Upgrade
|
| D&A For EBITDA | 48,794 | 49,378 | 51,603 | 51,895 | 52,190 | Upgrade
|
| EBIT | 128,958 | 164,613 | 187,529 | 169,613 | 126,135 | Upgrade
|
| EBIT Margin | 52.06% | 57.48% | 60.86% | 59.51% | 54.07% | Upgrade
|
| Effective Tax Rate | 10.39% | 5.39% | 7.18% | 5.62% | 5.17% | Upgrade
|
| Revenue as Reported | 247,707 | 286,397 | 308,145 | 285,017 | 233,264 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.