Sesan4A Hydropower JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 3, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	1,371,500	1,371,500	1,504,430	1,417,920	1,455,900	1,223,800
Market Cap Growth	-9.72%	-8.84%	6.10%	-2.61%	18.97%	5.46%
Enterprise Value	1,487,462	1,544,462	1,745,009	1,610,402	1,730,506	1,614,928
PE Ratio	7.74	9.41	17.83	10.49	8.40	9.36
PS Ratio	4.13	4.20	6.07	4.95	4.72	4.29
PB Ratio	2.31	2.29	2.72	2.40	2.28	2.11
P/FCF Ratio	5.92	11.82	11.03	8.31	7.04	6.30
P/OCF Ratio	5.80	11.51	10.98	8.14	7.04	6.16
EV/Sales Ratio	4.48	4.73	7.05	5.62	5.62	5.67
EV/EBITDA Ratio	5.96	6.64	9.82	7.53	7.24	7.29
EV/EBIT Ratio	7.89	8.39	13.53	9.78	9.23	9.52
EV/FCF Ratio	6.42	13.31	12.80	9.44	8.37	8.31
Debt / Equity Ratio	0.46	0.57	0.73	0.50	0.42	0.59
Debt / EBITDA Ratio	1.09	1.46	2.26	1.37	1.11	1.54
Debt / FCF Ratio	1.18	2.92	2.95	1.72	1.29	1.76
Net Debt / Equity Ratio	0.20	0.23	0.32	0.28	0.25	0.48
Net Debt / EBITDA Ratio	0.47	0.60	0.99	0.77	0.67	1.26
Net Debt / FCF Ratio	0.50	1.20	1.30	0.97	0.78	1.44
Quick Ratio	1.32	1.21	1.34	1.00	0.71	0.52
Current Ratio	1.35	1.22	1.37	1.02	0.73	0.54
Asset Turnover	0.36	0.31	0.24	0.28	0.31	0.28
Return on Equity (ROE)	31.00%	25.28%	15.40%	22.36%	28.44%	25.41%
Return on Assets (ROA)	12.66%	11.02%	7.90%	10.23%	11.70%	10.55%
Return on Capital Employed (ROCE)	25.00%	23.50%	15.30%	20.40%	24.00%	21.00%
Earnings Yield	12.92%	10.63%	5.86%	9.69%	11.91%	11.49%
FCF Yield	16.90%	8.46%	9.06%	12.04%	14.20%	15.88%
Dividend Yield	7.08%	-	6.27%	12.61%	7.96%	15.77%
Payout Ratio	73.59%	57.77%	167.37%	125.82%	48.68%	29.90%
Total Shareholder Return	7.65%	-	6.27%	12.61%	7.96%	15.77%