HOSE:SAB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 14, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021	2016 - 2020
Market Capitalization	60,921,713	71,182,212	80,801,429	107,029,830	96,833,459	125,049,831	Upgrade
Market Cap Growth	-21.67%	-11.91%	-24.51%	10.53%	-22.56%	-14.47%	Upgrade
Enterprise Value	40,587,330	51,973,187	60,353,353	85,849,620	80,280,584	109,772,576	Upgrade
Last Close Price	47500.00	52209.49	54017.56	70511.99	61525.81	78819.24	Upgrade
PE Ratio	15.37	16.87	20.10	20.91	27.18	27.29	Upgrade
Forward PE	14.01	15.83	21.15	19.40	23.84	23.78	Upgrade
PS Ratio	2.09	2.23	2.65	3.06	3.67	4.47	Upgrade
PB Ratio	2.66	2.91	3.17	4.35	4.29	5.89	Upgrade
P/TBV Ratio	2.99	3.19	3.47	4.82	4.77	6.58	Upgrade
P/FCF Ratio	14.48	17.51	44.37	27.83	30.37	33.25	Upgrade
P/OCF Ratio	13.76	16.32	38.39	24.44	27.53	30.29	Upgrade
PEG Ratio	2.80	1.16	1.16	1.08	0.92	-	Upgrade
EV/Sales Ratio	1.39	1.63	1.98	2.45	3.04	3.93	Upgrade
EV/EBITDA Ratio	8.10	10.46	13.78	14.17	19.74	19.84	Upgrade
EV/EBIT Ratio	9.20	11.71	15.84	15.62	22.87	22.22	Upgrade
EV/FCF Ratio	9.65	12.78	33.14	22.33	25.18	29.19	Upgrade
Debt / Equity Ratio	0.02	0.02	0.03	0.04	0.03	0.05	Upgrade
Debt / EBITDA Ratio	0.07	0.08	0.16	0.17	0.16	0.18	Upgrade
Debt / FCF Ratio	0.08	0.10	0.39	0.27	0.21	0.26	Upgrade
Asset Turnover	0.87	0.94	0.89	1.08	0.91	1.03	Upgrade
Inventory Turnover	10.02	10.50	9.48	12.54	12.05	11.40	Upgrade
Quick Ratio	2.36	2.64	2.92	2.64	2.90	3.43	Upgrade
Current Ratio	2.55	2.90	3.23	2.92	3.15	3.77	Upgrade
Return on Equity (ROE)	17.51%	18.01%	16.99%	23.31%	17.94%	23.91%	Upgrade
Return on Assets (ROA)	7.69%	8.22%	6.95%	10.58%	7.58%	11.36%	Upgrade
Return on Capital (ROIC)	10.58%	10.87%	9.20%	14.06%	9.65%	14.25%	Upgrade
Return on Capital Employed (ROCE)	17.80%	17.90%	14.80%	21.80%	15.10%	22.30%	Upgrade
Earnings Yield	6.53%	6.08%	5.10%	4.88%	3.80%	3.78%	Upgrade
FCF Yield	6.91%	5.71%	2.25%	3.59%	3.29%	3.01%	Upgrade
Dividend Yield	12.63%	9.58%	6.48%	3.55%	2.84%	2.22%	Upgrade
Payout Ratio	161.82%	107.58%	81.46%	46.30%	29.81%	79.05%	Upgrade
Buyback Yield / Dilution	-0.15%	-	-	-	-	-	Upgrade
Total Shareholder Return	12.38%	9.58%	6.48%	3.55%	2.84%	2.22%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.