HOSE:SAB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	61,691,250	62,845,556	71,182,212	80,801,429	107,029,830	96,833,459
Market Cap Growth	0.52%	-11.71%	-11.91%	-24.51%	10.53%	-22.56%
Enterprise Value	44,452,773	47,314,901	51,973,187	60,353,353	85,849,620	80,280,584
Last Close Price	48100.00	46997.96	50076.31	51810.51	67631.01	59011.99
PE Ratio	13.13	14.64	16.92	20.10	20.91	27.18
Forward PE	13.71	14.58	15.83	21.15	19.40	23.84
PS Ratio	2.32	2.43	2.23	2.65	3.06	3.67
PB Ratio	2.55	2.73	2.91	3.17	4.35	4.29
P/TBV Ratio	2.95	3.19	3.19	3.47	4.82	4.77
P/FCF Ratio	13.01	17.18	17.51	44.37	27.83	30.37
P/OCF Ratio	12.40	16.12	16.32	38.39	24.44	27.53
PEG Ratio	4.42	2.92	3.30	1.16	1.08	0.92
EV/Sales Ratio	1.68	1.83	1.63	1.98	2.45	3.04
EV/EBITDA Ratio	7.83	9.46	10.42	13.78	14.17	19.74
EV/EBIT Ratio	8.90	11.02	11.71	15.84	15.62	22.87
EV/FCF Ratio	9.37	12.94	12.78	33.14	22.33	25.18
Debt / Equity Ratio	0.01	0.02	0.02	0.03	0.04	0.03
Debt / EBITDA Ratio	0.06	0.09	0.08	0.16	0.17	0.16
Debt / FCF Ratio	0.07	0.12	0.10	0.39	0.27	0.21
Net Debt / Equity Ratio	-0.79	-0.81	-0.84	-0.87	-0.91	-0.88
Net Debt / EBITDA Ratio	-3.53	-3.71	-4.14	-5.04	-3.70	-4.90
Net Debt / FCF Ratio	-4.04	-5.08	-5.07	-12.12	-5.84	-6.25
Asset Turnover	0.85	0.78	0.94	0.89	1.08	0.91
Inventory Turnover	7.81	8.28	10.50	9.48	12.54	12.05
Quick Ratio	3.34	2.24	2.64	2.92	2.64	2.90
Current Ratio	3.73	2.49	2.90	3.23	2.92	3.15
Return on Equity (ROE)	20.15%	19.28%	18.01%	16.99%	23.31%	17.94%
Return on Assets (ROA)	9.48%	8.13%	8.22%	6.95%	10.58%	7.58%
Return on Invested Capital (ROIC)	81.10%	84.33%	97.92%	108.86%	184.80%	74.97%
Return on Capital Employed (ROCE)	19.00%	18.10%	17.90%	14.80%	21.80%	15.10%
Earnings Yield	7.59%	7.04%	6.08%	5.10%	4.88%	3.80%
FCF Yield	7.69%	5.82%	5.71%	2.25%	3.59%	3.29%
Dividend Yield	10.39%	-	9.98%	6.75%	3.70%	2.96%
Payout Ratio	136.46%	147.23%	107.58%	81.46%	46.30%	29.81%
Total Shareholder Return	11.07%	-	9.98%	6.75%	3.70%	2.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.