Sam Holdings Corporation (HOSE:SAM)
Vietnam flag Vietnam · Delayed Price · Currency is VND
6,260.00
+70.00 (1.13%)
At close: Apr 24, 2025

Sam Holdings Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jan '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Revenue
4,038,2312,200,1162,109,0651,888,6971,919,269
Upgrade
Revenue Growth (YoY)
83.55%4.32%11.67%-1.59%-32.75%
Upgrade
Cost of Revenue
3,834,5512,042,9041,944,4791,807,9411,781,139
Upgrade
Gross Profit
203,680157,211164,58580,756138,130
Upgrade
Selling, General & Admin
142,753141,872167,585126,728123,332
Upgrade
Operating Expenses
142,753141,872167,585126,728123,332
Upgrade
Operating Income
60,92715,339-2,999-45,97214,798
Upgrade
Interest Expense
-62,607-78,364-90,511-65,745-118,458
Upgrade
Interest & Investment Income
25,03931,04424,06921,18541,786
Upgrade
Earnings From Equity Investments
23,949-53,311-26,861-30,454-84,864
Upgrade
Currency Exchange Gain (Loss)
11,5516,282-18,90413,0411,302
Upgrade
Other Non Operating Income (Expenses)
6,19090,188271,744242,49552,163
Upgrade
EBT Excluding Unusual Items
65,04911,179156,537134,549-93,272
Upgrade
Gain (Loss) on Sale of Investments
44,87551,841-116,48472,057218,692
Upgrade
Gain (Loss) on Sale of Assets
679.61221.21575.08768.74-
Upgrade
Other Unusual Items
--356.82---
Upgrade
Pretax Income
110,60462,88440,628207,375125,420
Upgrade
Income Tax Expense
15,30829,64433,48047,45324,410
Upgrade
Earnings From Continuing Operations
95,29633,2407,147159,922101,010
Upgrade
Minority Interest in Earnings
-10,956-14,907-4,384-5,582-8,386
Upgrade
Net Income
84,34018,3332,763154,34092,624
Upgrade
Preferred Dividends & Other Adjustments
843.4183.33328.261,543926.24
Upgrade
Net Income to Common
83,49718,1492,435152,79691,698
Upgrade
Net Income Growth
360.06%563.46%-98.21%66.63%15.73%
Upgrade
Shares Outstanding (Basic)
380380380369289
Upgrade
Shares Outstanding (Diluted)
380380380369305
Upgrade
Shares Change (YoY)
--2.93%20.93%11.97%
Upgrade
EPS (Basic)
219.7547.776.41413.91317.34
Upgrade
EPS (Diluted)
219.7547.776.41413.91300.38
Upgrade
EPS Growth
360.06%645.38%-98.45%37.80%3.36%
Upgrade
Free Cash Flow
-253,381196,724371,798-1,137,979-664,810
Upgrade
Free Cash Flow Per Share
-666.86517.75978.52-3082.64-2177.73
Upgrade
Gross Margin
5.04%7.15%7.80%4.28%7.20%
Upgrade
Operating Margin
1.51%0.70%-0.14%-2.43%0.77%
Upgrade
Profit Margin
2.07%0.83%0.11%8.09%4.78%
Upgrade
Free Cash Flow Margin
-6.28%8.94%17.63%-60.25%-34.64%
Upgrade
EBITDA
102,00157,85551,50510,38072,461
Upgrade
EBITDA Margin
2.53%2.63%2.44%0.55%3.77%
Upgrade
D&A For EBITDA
41,07442,51654,50456,35357,664
Upgrade
EBIT
60,92715,339-2,999-45,97214,798
Upgrade
EBIT Margin
1.51%0.70%-0.14%-2.43%0.77%
Upgrade
Effective Tax Rate
13.84%47.14%82.41%22.88%19.46%
Upgrade
Revenue as Reported
4,038,2312,200,1162,109,0651,888,6971,919,269
Upgrade
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.