Savimex Corporation (HOSE:SAV)
Vietnam flag Vietnam · Delayed Price · Currency is VND
16,750
-50 (-0.30%)
At close: Jul 23, 2025

Savimex Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2014FY 2013FY 20122016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '14 Dec '13 Jan '13 2016 - 2020
1,112,6461,068,913788,871662,704551,293547,992
Upgrade
Revenue Growth (YoY)
67.07%35.50%19.04%20.21%0.60%18.62%
Upgrade
Cost of Revenue
934,009906,185668,994603,876493,241479,667
Upgrade
Gross Profit
178,637162,728119,87758,82758,05268,325
Upgrade
Selling, General & Admin
113,941112,228104,93665,61154,12058,914
Upgrade
Operating Expenses
113,941112,228104,93665,61154,12058,914
Upgrade
Operating Income
64,69650,49914,941-6,7843,9319,411
Upgrade
Interest Expense
-2,218-2,548-3,769-2,690-1,921-2,115
Upgrade
Interest & Investment Income
4,098850.882,3022,9791,5733,001
Upgrade
Currency Exchange Gain (Loss)
4,6773,786628.75-1,982941.92-801.21
Upgrade
Other Non Operating Income (Expenses)
-73,593-1,95511,143-7,8601,076913.45
Upgrade
EBT Excluding Unusual Items
-2,34050,63425,245-16,3375,60110,409
Upgrade
Gain (Loss) on Sale of Investments
19,12719,127-32,248-53.99-17.23
Upgrade
Gain (Loss) on Sale of Assets
121.52121.52-3,023-47.24109.85-254.44
Upgrade
Other Unusual Items
-181.06-77.02-171.08-340.1864.41-245
Upgrade
Pretax Income
16,84069,919-10,184-16,7245,8299,893
Upgrade
Income Tax Expense
8,94915,969-3,8611,6672,687
Upgrade
Earnings From Continuing Operations
7,89153,950-10,184-20,5854,1627,205
Upgrade
Net Income
7,89153,950-10,184-20,5854,1627,205
Upgrade
Net Income to Common
7,89153,950-10,184-20,5854,1627,205
Upgrade
Net Income Growth
-----42.24%-23.13%
Upgrade
Shares Outstanding (Basic)
262420262626
Upgrade
Shares Outstanding (Diluted)
262420262626
Upgrade
Shares Change (YoY)
-0.22%21.50%-22.94%---0.84%
Upgrade
EPS (Basic)
303.712213.03-507.55-790.56159.84276.71
Upgrade
EPS (Diluted)
303.712213.03-507.62-790.56159.84276.71
Upgrade
EPS Growth
-----42.24%-22.47%
Upgrade
Free Cash Flow
95,211165,68211,6846,151-71,693-8,434
Upgrade
Free Cash Flow Per Share
3664.556796.32582.34236.24-2753.29-323.89
Upgrade
Dividend Per Share
952.381952.381--146.975-
Upgrade
Gross Margin
16.05%15.22%15.20%8.88%10.53%12.47%
Upgrade
Operating Margin
5.82%4.72%1.89%-1.02%0.71%1.72%
Upgrade
Profit Margin
0.71%5.05%-1.29%-3.11%0.76%1.31%
Upgrade
Free Cash Flow Margin
8.56%15.50%1.48%0.93%-13.00%-1.54%
Upgrade
EBITDA
81,27267,17329,395-1,21012,18718,999
Upgrade
EBITDA Margin
7.30%6.28%3.73%-0.18%2.21%3.47%
Upgrade
D&A For EBITDA
16,57716,67414,4535,5738,2559,588
Upgrade
EBIT
64,69650,49914,941-6,7843,9319,411
Upgrade
EBIT Margin
5.81%4.72%1.89%-1.02%0.71%1.72%
Upgrade
Effective Tax Rate
53.14%22.84%--28.60%27.16%
Upgrade
Revenue as Reported
1,112,6461,068,913788,871662,704551,293547,992
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.