Construction Joint Stock Company No. 5 (HOSE:SC5)
Vietnam · Delayed Price · Currency is VND 17,900
+950 (5.60%)
At close: Aug 17, 2026
HOSE:SC5 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 |
| 2,299,134 | 2,503,867 | 2,756,868 | 2,607,715 | 1,391,989 | 1,235,005 | |
Revenue Growth | - | -9.18% | 5.72% | 87.34% | 12.71% | -8.59% |
Cost of Revenue | 2,154,964 | 2,359,987 | 2,631,968 | 2,504,504 | 1,304,485 | 1,204,020 |
Gross Profit | 144,169 | 143,880 | 124,900 | 103,210 | 87,504 | 30,985 |
Selling, General & Admin | 26,944 | 29,159 | 31,078 | 28,507 | 26,867 | 15,721 |
Operating Expenses | 26,944 | 29,159 | 31,078 | 28,507 | 26,867 | 15,721 |
Operating Income | 117,225 | 114,721 | 93,823 | 74,703 | 60,637 | 15,264 |
Interest Expense | -70,852 | -66,740 | -50,488 | -42,077 | -33,732 | -50,058 |
Interest & Investment Income | 7,572 | 4,029 | 6,251 | 17,110 | 11,075 | 1,265 |
Currency Exchange Gain (Loss) | - | - | 822.19 | 120.73 | 2,368 | 2,769 |
Other Non Operating Income (Expenses) | -3.53 | 85.14 | 357.76 | 122.69 | 793.36 | -374.46 |
EBT Excluding Unusual Items | 53,942 | 52,094 | 50,766 | 49,980 | 41,140 | -31,135 |
Gain (Loss) on Sale of Investments | - | - | - | - | 2,713 | 103,222 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 90.91 |
Pretax Income | 53,942 | 52,094 | 50,766 | 49,980 | 43,853 | 72,178 |
Income Tax Expense | 11,342 | 10,977 | 13,733 | 13,572 | 10,499 | 18,456 |
Earnings From Continuing Operations | 42,600 | 41,117 | 37,033 | 36,408 | 33,354 | 53,722 |
Net Income | 42,600 | 41,117 | 37,033 | 36,408 | 33,354 | 53,722 |
Preferred Dividends & Other Adjustments | - | - | 1,852 | 3,641 | - | - |
Net Income to Common | 42,600 | 41,117 | 35,181 | 32,767 | 33,354 | 53,722 |
Net Income Growth | - | 16.87% | 7.37% | -1.76% | -37.91% | 515.14% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change | - | - | - | - | 0.38% | -0.38% |
EPS (Basic) | 2843.11 | 2744.15 | 2348.01 | 2186.89 | 2226.03 | 3598.86 |
EPS (Diluted) | 2842.96 | 2744.00 | 2348.00 | 2186.89 | 2226.03 | 3598.86 |
EPS Growth | - | 16.86% | 7.37% | -1.76% | -38.15% | 517.47% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 |
Free Cash Flow | -92,068 | 298,798 | -663,619 | -68,341 | 107,234 | 747,121 |
Free Cash Flow Per Share | -6144.61 | 19941.78 | -44290.01 | -4561.11 | 7156.82 | 50049.84 |
Dividend Per Share | - | - | - | 300.000 | 2000.000 | 2000.000 |
Dividend Growth | - | - | - | -85.00% | 0% | 100.00% |
Gross Margin | 6.27% | 5.75% | 4.53% | 3.96% | 6.29% | 2.51% |
Operating Margin | 5.10% | 4.58% | 3.40% | 2.86% | 4.36% | 1.24% |
Profit Margin | 1.85% | 1.64% | 1.28% | 1.26% | 2.40% | 4.35% |
Free Cash Flow Margin | -4.00% | 11.93% | -24.07% | -2.62% | 7.70% | 60.49% |
EBITDA | 121,455 | 119,041 | 97,982 | 78,802 | 66,763 | 19,697 |
EBITDA Margin | 5.28% | 4.75% | 3.55% | 3.02% | 4.80% | 1.59% |
D&A For EBITDA | 4,229 | 4,321 | 4,159 | 4,099 | 6,127 | 4,433 |
EBIT | 117,225 | 114,721 | 93,823 | 74,703 | 60,637 | 15,264 |
EBIT Margin | 5.10% | 4.58% | 3.40% | 2.86% | 4.36% | 1.24% |
Effective Tax Rate | 21.03% | 21.07% | 27.05% | 27.15% | 23.94% | 25.57% |
Revenue as Reported | 2,299,134 | 2,503,867 | 2,756,868 | 2,607,715 | 1,391,989 | 1,235,005 |