Saigon Cargo Service Corporation (HOSE:SCS)
Vietnam flag Vietnam · Delayed Price · Currency is VND
69,200
-800 (-1.14%)
At close: Apr 2, 2025

Saigon Cargo Service Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,036,882704,825851,018839,106692,853
Upgrade
Revenue Growth (YoY)
47.11%-17.18%1.42%21.11%-7.37%
Upgrade
Cost of Revenue
236,063169,523153,033187,490155,021
Upgrade
Gross Profit
800,819535,303697,985651,616537,832
Upgrade
Selling, General & Admin
71,14151,66756,89778,08164,537
Upgrade
Operating Expenses
71,14151,66756,89778,08164,537
Upgrade
Operating Income
729,679483,636641,088573,535473,295
Upgrade
Interest & Investment Income
54,80686,08458,61934,53428,724
Upgrade
Currency Exchange Gain (Loss)
594.92878.06-422.61-984.66-679.58
Upgrade
Other Non Operating Income (Expenses)
-2,395-2,038-2,680-1,806-2,055
Upgrade
EBT Excluding Unusual Items
782,685568,559696,605605,278499,285
Upgrade
Gain (Loss) on Sale of Assets
----45.2
Upgrade
Pretax Income
782,685568,559696,605605,278499,331
Upgrade
Income Tax Expense
89,85770,25250,45841,68934,922
Upgrade
Net Income
692,828498,307646,147563,589464,409
Upgrade
Preferred Dividends & Other Adjustments
72,95661,05667,73434,56234,007
Upgrade
Net Income to Common
619,872437,251578,413529,027430,401
Upgrade
Net Income Growth
39.04%-22.88%14.65%21.36%-7.52%
Upgrade
Shares Outstanding (Basic)
9594949494
Upgrade
Shares Outstanding (Diluted)
9594949494
Upgrade
Shares Change (YoY)
0.43%0.42%-0.33%0.97%
Upgrade
EPS (Basic)
6547.154638.126161.245635.194599.86
Upgrade
EPS (Diluted)
6547.004638.006161.005635.004599.86
Upgrade
EPS Growth
41.16%-24.72%9.34%22.50%-8.56%
Upgrade
Free Cash Flow
647,021433,279551,281585,577500,227
Upgrade
Free Cash Flow Per Share
6833.914595.995872.236237.565346.11
Upgrade
Dividend Per Share
-5000.0006000.000-4324.324
Upgrade
Dividend Growth
--16.67%---
Upgrade
Gross Margin
77.23%75.95%82.02%77.66%77.63%
Upgrade
Operating Margin
70.37%68.62%75.33%68.35%68.31%
Upgrade
Profit Margin
59.78%62.04%67.97%63.05%62.12%
Upgrade
Free Cash Flow Margin
62.40%61.47%64.78%69.79%72.20%
Upgrade
EBITDA
774,333527,392684,833627,975526,773
Upgrade
EBITDA Margin
74.68%74.83%80.47%74.84%76.03%
Upgrade
D&A For EBITDA
44,65443,75643,74454,44053,478
Upgrade
EBIT
729,679483,636641,088573,535473,295
Upgrade
EBIT Margin
70.37%68.62%75.33%68.35%68.31%
Upgrade
Effective Tax Rate
11.48%12.36%7.24%6.89%6.99%
Upgrade
Revenue as Reported
1,036,882704,825851,018839,106692,853
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.