Saigon Cargo Service Corporation (HOSE:SCS)
Vietnam flag Vietnam · Delayed Price · Currency is VND
58,600
0.00 (0.00%)
At close: Apr 24, 2025

Saigon Cargo Service Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
715,467692,828498,307646,147563,589464,409
Upgrade
Depreciation & Amortization
45,62444,65443,75643,74454,44053,478
Upgrade
Other Amortization
155.74132.09----
Upgrade
Loss (Gain) From Sale of Assets
---86,162-58,612-34,497-28,762
Upgrade
Other Operating Activities
-31,266-74,056-14,701-36,9902,87426,884
Upgrade
Change in Accounts Receivable
-11,810-25,50069.1325,645-29,31332,576
Upgrade
Change in Inventory
156.74156.74--17.22.8
Upgrade
Change in Accounts Payable
11,77628,47914,034-29,69228,205-42,646
Upgrade
Change in Other Net Operating Assets
-516.59-938.19-94.46-1,7995,852-2,137
Upgrade
Operating Cash Flow
729,588665,756455,210588,443591,166503,804
Upgrade
Operating Cash Flow Growth
64.07%46.25%-22.64%-0.46%17.34%-10.33%
Upgrade
Capital Expenditures
-16,559-18,735-21,930-37,163-5,589-3,577
Upgrade
Sale of Property, Plant & Equipment
--78.3--198.55
Upgrade
Other Investing Activities
64,42466,04870,80351,14632,04126,516
Upgrade
Investing Cash Flow
-34,135-7,6879,951-156,016-297,548-106,862
Upgrade
Issuance of Common Stock
-11,73013,000--12,160
Upgrade
Dividends Paid
-607,482-514,623-366,540-438,793-271,266-438,845
Upgrade
Financing Cash Flow
-607,482-502,893-353,540-438,793-271,266-426,685
Upgrade
Foreign Exchange Rate Adjustments
-893.67-893.6773.66-205.09-523.64-301.99
Upgrade
Net Cash Flow
87,077154,283111,694-6,57121,828-30,045
Upgrade
Free Cash Flow
713,029647,021433,279551,281585,577500,227
Upgrade
Free Cash Flow Growth
70.90%49.33%-21.40%-5.86%17.06%-8.76%
Upgrade
Free Cash Flow Margin
65.39%62.40%61.47%64.78%69.79%72.20%
Upgrade
Free Cash Flow Per Share
7514.516833.914595.995872.236237.565346.11
Upgrade
Cash Income Tax Paid
89,85790,88558,87953,01023,393-
Upgrade
Levered Free Cash Flow
578,949594,423553,516584,937429,547277,821
Upgrade
Unlevered Free Cash Flow
578,949594,423553,516584,937429,547277,821
Upgrade
Change in Net Working Capital
-64,433-112,322-229,417-177,676-22,23767,889
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.