Saigon Cargo Service Corporation (HOSE: SCS)

Saigon Cargo Service Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,543,515	7,590,959	6,785,863	7,040,939	8,119,320	6,495,456
Market Cap Growth	11.86%	11.86%	-3.62%	-13.28%	25.00%	7.47%
Enterprise Value	6,344,126	6,527,974	5,895,205	6,210,926	7,752,013	6,307,830
Last Close Price	79500.00	80000.00	65041.35	64614.89	70706.30	54591.39
PE Ratio	10.89	10.96	15.52	12.17	15.35	15.09
Forward PE	11.65	11.78	13.27	11.34	14.16	14.88
PS Ratio	7.28	7.32	9.63	8.27	9.68	9.37
PB Ratio	5.66	5.40	5.07	4.91	6.50	6.39
P/TBV Ratio	5.96	5.96	5.63	5.41	7.28	7.37
P/FCF Ratio	11.66	11.73	15.66	12.77	13.87	12.99
P/OCF Ratio	11.40	11.40	14.91	11.97	13.73	12.89
EV/Sales Ratio	6.12	6.30	8.36	7.30	9.24	9.10
EV/EBITDA Ratio	8.19	8.43	11.18	9.07	12.34	11.97
EV/EBIT Ratio	8.69	8.95	12.19	9.69	13.52	13.33
EV/FCF Ratio	9.80	10.09	13.61	11.27	13.24	12.61
Asset Turnover	0.58	0.58	0.43	0.57	0.67	0.64
Quick Ratio	2.85	2.85	3.23	8.43	3.86	4.17
Current Ratio	2.87	2.87	3.24	8.51	5.18	6.52
Return on Equity (ROE)	50.49%	50.49%	35.95%	48.17%	49.76%	45.98%
Return on Assets (ROA)	25.33%	25.33%	18.55%	26.97%	28.56%	27.29%
Return on Capital (ROIC)	33.23%	33.23%	21.81%	29.87%	31.65%	29.29%
Earnings Yield	9.18%	9.13%	7.34%	9.18%	6.94%	7.15%
FCF Yield	8.58%	8.52%	6.39%	7.83%	7.21%	7.70%
Dividend Yield	7.44%	-	7.69%	9.29%	-	7.92%
Payout Ratio	74.28%	74.28%	73.56%	67.91%	48.13%	94.50%
Buyback Yield / Dilution	-0.65%	-0.65%	-0.42%	-	-0.33%	-0.97%
Total Shareholder Return	6.79%	-0.65%	7.27%	9.29%	-0.33%	6.95%

Source: S&P Capital IQ. Standard template. Financial Sources.