The Southern Fertilizer JSC (HOSE:SFG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
10,000
+30 (0.30%)
At close: Apr 18, 2025

HOSE:SFG Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Jan '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Net Income
28,00125,68456,82150,58036,5963,026
Upgrade
Depreciation & Amortization
20,31121,21926,17625,19326,91223,549
Upgrade
Loss (Gain) From Sale of Assets
2,623--868.18-27,110-8,637-15,846
Upgrade
Other Operating Activities
-31,272-25,825-81,050-14,0876,4327,240
Upgrade
Change in Accounts Receivable
-261,832-134,611-35,97975,35996,4861,434
Upgrade
Change in Inventory
-69,320-173,494309,98837,455-190,25534,009
Upgrade
Change in Accounts Payable
-29,634-9,217-94,61943,52028,039-12,212
Upgrade
Change in Other Net Operating Assets
-5,129-7,569-42,40215,87610,7197,412
Upgrade
Operating Cash Flow
-346,251-303,814138,066206,7876,29248,610
Upgrade
Operating Cash Flow Growth
---33.23%3186.30%-87.06%-79.59%
Upgrade
Capital Expenditures
-8,489-14,472-12,866-13,664-14,300-19,111
Upgrade
Sale of Property, Plant & Equipment
--868.18390.34523.82272.35
Upgrade
Investment in Securities
114,860114,860----30,000
Upgrade
Other Investing Activities
22,92326,19777,12527,4395,097268.91
Upgrade
Investing Cash Flow
120,553126,584-286,373146,350-265,664-48,569
Upgrade
Short-Term Debt Issued
-1,538,4791,139,1691,510,554--
Upgrade
Long-Term Debt Issued
----2,065,1071,117,020
Upgrade
Total Debt Issued
1,580,2051,538,4791,139,1691,510,5542,065,1071,117,020
Upgrade
Short-Term Debt Repaid
--1,389,491-925,102-1,937,441--
Upgrade
Long-Term Debt Repaid
---530.9-434.1-1,748,735-1,134,321
Upgrade
Total Debt Repaid
-1,329,633-1,389,491-925,632-1,937,875-1,748,735-1,134,321
Upgrade
Net Debt Issued (Repaid)
250,572148,987213,537-427,321316,371-17,300
Upgrade
Common Dividends Paid
-24,226-24,229-19,075-9,590-11,903-356.63
Upgrade
Financing Cash Flow
226,346124,759194,462-436,911304,469-17,657
Upgrade
Foreign Exchange Rate Adjustments
77.8377.83-2.62-365.71337.244.43
Upgrade
Net Cash Flow
725.09-52,39346,153-84,14045,434-17,612
Upgrade
Free Cash Flow
-354,740-318,286125,200193,123-8,00829,499
Upgrade
Free Cash Flow Growth
---35.17%---85.63%
Upgrade
Free Cash Flow Margin
-20.35%-19.89%8.03%9.61%-0.38%2.13%
Upgrade
Free Cash Flow Per Share
-7406.26-6645.172613.934032.03-167.19615.88
Upgrade
Cash Interest Paid
23,60623,60621,95132,79821,49925,739
Upgrade
Cash Income Tax Paid
3,4663,466-16,0942,872780.81
Upgrade
Levered Free Cash Flow
-342,528-296,522173,746179,370-11,6167,123
Upgrade
Unlevered Free Cash Flow
-324,001-278,884189,483201,5813,48723,625
Upgrade
Change in Net Working Capital
357,574303,660-176,484-150,82941,487-14,972
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.