HOSE:SFG Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	526,871	498,132	478,973	393,716	454,067	890,890
Market Cap Growth	10.33%	4.00%	21.65%	-13.29%	-49.03%	150.00%
Enterprise Value	1,237,116	1,121,059	550,475	422,791	808,085	1,229,657
Last Close Price	11000.00	10400.00	9586.78	7598.89	8384.71	16250.40
PE Ratio	16.44	16.16	18.65	6.93	9.92	27.32
PS Ratio	0.26	0.24	0.30	0.25	0.23	0.42
PB Ratio	0.80	0.76	0.74	0.60	0.73	1.53
P/TBV Ratio	0.91	0.87	0.84	0.69	0.85	1.80
P/FCF Ratio	-	-	-	3.15	2.35	-
P/OCF Ratio	-	-	-	2.85	2.20	141.58
EV/Sales Ratio	0.60	0.54	0.34	0.27	0.40	0.58
EV/EBITDA Ratio	15.22	16.01	11.00	16.47	9.19	15.63
EV/EBIT Ratio	20.45	18.46	19.08	-	12.88	23.75
EV/FCF Ratio	-2.58	-	-	3.38	4.18	-
Debt / Equity Ratio	1.50	1.50	0.98	0.74	0.44	1.20
Debt / EBITDA Ratio	13.98	13.98	12.64	18.85	3.08	8.87
Debt / FCF Ratio	-	-	-	3.87	1.40	-
Net Debt / Equity Ratio	1.09	1.09	0.36	-0.13	0.16	0.53
Net Debt / EBITDA Ratio	10.14	10.14	4.60	-3.35	1.12	3.93
Net Debt / FCF Ratio	-1.47	-1.47	-0.72	-0.69	0.51	-38.61
Asset Turnover	1.31	1.31	1.22	1.34	1.60	1.70
Inventory Turnover	2.59	2.59	4.20	3.54	3.15	3.80
Quick Ratio	0.37	0.37	0.88	1.21	0.58	0.55
Current Ratio	1.38	1.38	1.54	1.70	1.86	1.41
Return on Equity (ROE)	4.73%	4.73%	3.94%	8.92%	8.40%	6.40%
Return on Assets (ROA)	2.41%	2.41%	1.37%	-0.03%	3.12%	2.61%
Return on Invested Capital (ROIC)	3.55%	4.17%	3.19%	-0.08%	6.32%	5.04%
Return on Capital Employed (ROCE)	9.30%	9.30%	4.40%	-0.10%	10.10%	8.90%
Earnings Yield	6.08%	6.19%	5.36%	14.43%	11.14%	4.11%
FCF Yield	-90.94%	-96.74%	-66.45%	31.80%	42.53%	-0.90%
Dividend Yield	4.69%	-	5.22%	6.58%	4.77%	1.23%
Payout Ratio	74.41%	77.34%	94.33%	33.57%	18.96%	32.52%
Buyback Yield / Dilution	0.06%	0.06%	-	-	-	-
Total Shareholder Return	4.51%	0.06%	5.22%	6.58%	4.77%	1.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.