Saigon Real Estate Group JSC (HOSE:SGR)
Vietnam · Delayed Price · Currency is VND 9,720.00
+90.00 (0.93%)
At close: Nov 4, 2026
HOSE:SGR Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 |
| 106,748 | 218,631 | 151,466 | 99,165 | 1,079,179 | 128,288 | |
Revenue Growth | -48.14% | 44.34% | 52.74% | -90.81% | 741.21% | - |
Cost of Revenue | 56,501 | 75,464 | 76,843 | 51,362 | 593,948 | 82,441 |
Gross Profit | 50,247 | 143,167 | 74,624 | 47,803 | 485,230 | 45,847 |
Selling, General & Admin | 43,373 | 46,895 | 54,722 | 36,214 | 150,458 | 17,658 |
Operating Expenses | 43,373 | 46,895 | 54,722 | 36,214 | 150,458 | 17,658 |
Operating Income | 6,874 | 96,272 | 19,902 | 11,589 | 334,772 | 28,189 |
Interest Expense | -3,181 | -26,663 | -35,791 | -30,131 | -2,752 | -2,864 |
Interest & Investment Income | 8,480 | 39,089 | 11,949 | 101,126 | 9,047 | 2,088 |
Earnings From Equity Investments | 512.01 | 422.5 | -250.64 | -787.36 | 70.46 | 73.54 |
Currency Exchange Gain (Loss) | -9,482 | -9,482 | -11.87 | -8.79 | - | - |
Other Non Operating Income (Expenses) | 32,545 | -2,741 | 82,773 | 46,531 | 286.58 | -1,352 |
EBT Excluding Unusual Items | 35,748 | 96,898 | 78,569 | 128,319 | 341,424 | 26,134 |
Gain (Loss) on Sale of Investments | - | - | - | -1.83 | - | - |
Pretax Income | 35,580 | 96,898 | 78,569 | 128,317 | 341,424 | 26,134 |
Income Tax Expense | 5,704 | 17,222 | 18,457 | 25,243 | 68,044 | 6,305 |
Earnings From Continuing Operations | 29,876 | 79,675 | 60,113 | 103,074 | 273,380 | 19,829 |
Minority Interest in Earnings | -2,008 | -1,421 | -884.65 | -1,057 | -244.37 | -13.9 |
Net Income | 27,868 | 78,255 | 59,228 | 102,017 | 273,135 | 19,815 |
Preferred Dividends & Other Adjustments | - | - | 6,310 | 2,957 | - | - |
Net Income to Common | 27,868 | 78,255 | 52,918 | 99,060 | 273,135 | 19,815 |
Net Income Growth | -76.37% | 47.88% | -46.58% | -63.73% | 1278.42% | - |
Shares Outstanding (Basic) | 83 | 80 | 72 | 72 | 36 | 24 |
Shares Outstanding (Diluted) | 83 | 80 | 96 | 72 | 36 | 24 |
Shares Change | -18.00% | -16.92% | 33.33% | 97.80% | 52.26% | - |
EPS (Basic) | 334.93 | 981.14 | 734.97 | 1375.83 | 7503.64 | 828.85 |
EPS (Diluted) | 334.64 | 980.83 | 550.83 | 1375.83 | 7503.64 | 828.85 |
EPS Growth | -71.19% | 78.06% | -59.96% | -81.66% | 805.31% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 |
Free Cash Flow | -328,165 | -124,784 | 163,072 | -213,024 | 207,258 | 31,735 |
Free Cash Flow Per Share | -3944.09 | -1564.50 | 1698.67 | -2958.67 | 5693.85 | 1327.46 |
Gross Margin | 47.07% | 65.48% | 49.27% | 48.20% | 44.96% | 35.74% |
Operating Margin | 6.44% | 44.03% | 13.14% | 11.69% | 31.02% | 21.97% |
Profit Margin | 26.11% | 35.79% | 34.94% | 99.89% | 25.31% | 15.45% |
Free Cash Flow Margin | -307.42% | -57.07% | 107.66% | -214.82% | 19.20% | 24.74% |
EBITDA | 10,790 | 100,695 | 24,663 | 16,222 | - | - |
EBITDA Margin | 10.11% | 46.06% | 16.28% | 16.36% | - | - |
D&A For EBITDA | 3,916 | 4,423 | 4,762 | 4,634 | - | - |
EBIT | 6,874 | 96,272 | 19,902 | 11,589 | 334,772 | 28,189 |
EBIT Margin | 6.44% | 44.03% | 13.14% | 11.69% | 31.02% | 21.97% |
Effective Tax Rate | 16.03% | 17.77% | 23.49% | 19.67% | 19.93% | 24.13% |
Revenue as Reported | 106,748 | 218,631 | 151,466 | 99,165 | 1,079,179 | 128,288 |