Son Ha Sai Gon JSC (HOSE:SHA)
Vietnam flag Vietnam · Delayed Price · Currency is VND
3,620.00
-130.00 (-3.47%)
At close: Nov 4, 2026

Son Ha Sai Gon JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
1,224,3991,163,4541,140,3691,083,6151,100,873927,622
Revenue Growth
4.74%2.02%5.24%-1.57%18.68%-0.71%
Gross Profit
162,957141,388137,938144,720143,154123,942
Operating Income
49,68140,94844,02153,18945,09438,263
Net Income
20,80816,09313,49612,38717,67617,580
Earnings Per Share
588.03454.29384.30352.38502.86499.77
EPS Growth
47.78%18.21%9.06%-29.92%0.62%-32.06%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jan '25 Jan '24 Jan '23 Jan '22
Household Appliances
418,499421,267365,422412,293418,214
Industrial Goods
744,955719,102718,183688,580509,408
Total
1,163,4541,140,3691,083,6051,100,873927,622

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
101,357110,029111,59658,97858,50759,531
Total Debt
564,981596,083572,916550,807501,179456,832
Net Cash (Debt)
-463,624-486,054-461,320-491,829-442,672-397,301
Net Cash Growth
------
Net Cash Per Share
-13102.17-13731.12-13135.90-14004.65-12604.90-11299.06

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
42,56926,05316,038-26,578-25,548-58,136
Capital Expenditures
-13,396-13,995-2,066-8,909-18,774-40,352
Free Cash Flow
29,17312,05813,972-35,487-44,323-98,487
Free Cash Flow Growth
--13.70%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
13.31%12.15%12.10%13.36%13.00%13.36%
Operating Margin
4.06%3.52%3.86%4.91%4.10%4.13%
Pretax Margin
2.05%1.72%1.43%1.44%1.83%2.15%
Profit Margin
1.70%1.38%1.18%1.14%1.61%1.90%
FCF Margin
2.38%1.04%1.23%-3.28%-4.03%-10.62%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Dividend Per Share
476.190----476.190
Dividend Per Share Growth
------
Dividend Yield
13.15%----5.68%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
6.168.5510.2912.567.3816.74
P/FCF Ratio
4.3611.429.93---
PS Ratio
0.100.120.120.140.120.32