Son Ha Sai Gon JSC (HOSE:SHA)
3,950.00
+60.00 (1.54%)
At close: Jul 23, 2026
Son Ha Sai Gon JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 1,193,703 | 1,163,454 | 1,140,369 | 1,083,615 | 1,100,873 | 927,622 |
Revenue Growth | 4.27% | 2.02% | 5.24% | -1.57% | 18.68% | -0.71% |
Gross Profit Gross Profit Growth | 146,791 | 141,388 | 137,938 | 144,720 | 143,154 | 123,942 |
Operating Income Operating Income Growth | 41,086 | 40,948 | 44,021 | 53,189 | 45,094 | 38,263 |
Net Income Net Income Growth | 17,039 | 16,093 | 13,496 | 12,387 | 17,676 | 17,580 |
Earnings Per Share EPS Growth | 480.65 | 454.29 | 384.30 | 352.38 | 502.86 | 499.77 |
EPS Growth | 20.58% | 18.21% | 9.06% | -29.92% | 0.62% | -32.06% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Industrial Goods Industrial Goods Growth | 744,955 | 719,102 | 718,183 | 688,580 | 509,408 |
Household Appliances Household Appliances Growth | 418,499 | 421,267 | 365,422 | 412,293 | 418,214 |
Total Total Growth | 1,163,454 | 1,140,369 | 1,083,605 | 1,100,873 | 927,622 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 87,494 | 110,029 | 111,596 | 58,978 | 58,507 | 59,531 |
Total Debt Total Debt Growth | 562,461 | 596,083 | 572,916 | 550,807 | 501,179 | 456,832 |
Net Cash (Debt) Net Cash Growth | -474,967 | -486,054 | -461,320 | -491,829 | -442,672 | -397,301 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -13408.35 | -13731.12 | -13135.90 | -14004.65 | -12604.90 | -11299.06 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 49,615 | 26,053 | 16,038 | -26,578 | -25,548 | -58,136 |
Capital Expenditures CapEx Growth | -13,164 | -13,995 | -2,066 | -8,909 | -18,774 | -40,352 |
Free Cash Flow Free Cash Flow Growth | 36,452 | 12,058 | 13,972 | -35,487 | -44,323 | -98,487 |
Free Cash Flow Growth | - | -13.70% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 12.30% | 12.15% | 12.10% | 13.36% | 13.00% | 13.36% |
Operating Margin | 3.44% | 3.52% | 3.86% | 4.91% | 4.10% | 4.13% |
Pretax Margin | 1.71% | 1.72% | 1.43% | 1.44% | 1.83% | 2.15% |
Profit Margin | 1.43% | 1.38% | 1.18% | 1.14% | 1.61% | 1.90% |
FCF Margin | 3.05% | 1.04% | 1.23% | -3.28% | -4.03% | -10.62% |
| Fiscal Year | FY 2021 |
|---|---|
| Period Ending | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 476.190 |
Dividend Per Share Growth | - |
Dividend Yield | 6.27% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 8.11 | 8.55 | 10.29 | 12.56 | 7.38 | 16.74 |
P/FCF Ratio | 3.76 | 11.42 | 9.93 | - | - | - |
PS Ratio | 0.11 | 0.12 | 0.12 | 0.14 | 0.12 | 0.32 |