Son Ha Sai Gon JSC (HOSE:SHA)

Accolade Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Market Capitalization	140,142	138,804	155,527	130,442	294,331	139,839
Market Cap Growth	-8.16%	-10.75%	19.23%	-55.68%	110.48%	0.86%
Enterprise Value	638,792	602,213	616,886	566,170	656,970	448,872
Last Close Price	4190.00	4150.00	4650.00	3900.00	7976.03	3789.48
PE Ratio	9.44	10.29	12.56	7.38	16.74	5.67
PS Ratio	0.12	0.12	0.14	0.12	0.32	0.15
PB Ratio	0.32	0.33	0.38	0.33	0.74	0.37
P/TBV Ratio	0.35	0.36	0.42	0.36	0.83	0.41
P/FCF Ratio	-	9.93	-	-	-	3.30
P/OCF Ratio	41.88	8.65	-	-	-	2.01
EV/Sales Ratio	0.55	0.53	0.57	0.51	0.71	0.48
EV/EBITDA Ratio	10.39	9.56	8.56	8.69	11.77	6.85
EV/EBIT Ratio	15.00	13.68	11.60	12.56	17.17	8.58
EV/FCF Ratio	-6411.89	43.10	-	-	-	10.59
Debt / Equity Ratio	1.34	1.34	1.33	1.25	1.14	1.07
Debt / EBITDA Ratio	9.51	9.10	7.64	7.69	8.18	6.28
Debt / FCF Ratio	-	41.00	-	-	-	9.70
Asset Turnover	1.08	1.10	1.07	1.12	1.01	1.10
Inventory Turnover	2.30	2.29	2.20	2.48	2.55	2.84
Quick Ratio	0.66	0.62	0.56	0.58	0.64	0.86
Current Ratio	1.37	1.39	1.36	1.30	1.34	1.42
Return on Equity (ROE)	3.64%	3.22%	3.04%	4.41%	4.56%	6.71%
Return on Assets (ROA)	2.47%	2.66%	3.27%	2.87%	2.61%	3.85%
Return on Capital (ROIC)	2.69%	2.80%	3.56%	3.20%	2.90%	4.23%
Return on Capital Employed (ROCE)	9.80%	10.30%	12.80%	11.20%	9.50%	13.40%
Earnings Yield	11.12%	9.72%	7.96%	13.55%	6.07%	18.01%
FCF Yield	-0.07%	10.07%	-22.82%	-33.98%	-33.46%	30.30%
Dividend Yield	-	-	-	-	6.27%	-
Payout Ratio	1.59%	1.84%	2.06%	3.88%	1.53%	37.08%
Buyback Yield / Dilution	-4.98%	-	-	0.12%	-4.90%	-3.54%
Total Shareholder Return	-	-	-	0.12%	1.37%	-3.54%

Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.