Son Ha International Corporation (HOSE:SHI)
Vietnam flag Vietnam · Delayed Price · Currency is VND
14,500
-50 (-0.34%)
At close: Apr 23, 2025

Son Ha International Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2014 FY 2013 FY 2012 2008 - 2011
Period Ending
Dec '24 Dec '23 Dec '14 Jan '14 Dec '12 2008 - 2011
Revenue
11,257,0669,605,3451,994,0171,819,8482,143,498
Upgrade
Revenue Growth (YoY)
17.20%381.71%9.57%-15.10%9.57%
Upgrade
Cost of Revenue
10,305,7548,768,5101,701,4331,559,0431,882,404
Upgrade
Gross Profit
951,312836,835292,584260,806261,094
Upgrade
Selling, General & Admin
560,987449,194181,865161,812130,601
Upgrade
Operating Expenses
560,987449,194181,865161,812130,601
Upgrade
Operating Income
390,325387,641110,71998,993130,493
Upgrade
Interest Expense
-282,542-318,142-72,484-83,603-118,805
Upgrade
Interest & Investment Income
48,02856,7116,9688,0374,237
Upgrade
Earnings From Equity Investments
1,702285.512,33191.94-874.21
Upgrade
Currency Exchange Gain (Loss)
-25,745-2,272-2,366-2,9842,429
Upgrade
Other Non Operating Income (Expenses)
-20,877-18,676-745.42-1,643-1,598
Upgrade
EBT Excluding Unusual Items
110,891105,54744,42218,89215,880
Upgrade
Gain (Loss) on Sale of Investments
---832.673,164
Upgrade
Gain (Loss) on Sale of Assets
54,890-337.52-270.38-9,495-2,273
Upgrade
Asset Writedown
-----45.87
Upgrade
Other Unusual Items
1,727-1,235114.22-104.531,296
Upgrade
Pretax Income
167,508103,97444,26610,12518,022
Upgrade
Income Tax Expense
59,14044,88511,4812,9875,284
Upgrade
Earnings From Continuing Operations
108,36959,09032,7857,13812,738
Upgrade
Minority Interest in Earnings
-31,140-42,6012,966-3,182-1,551
Upgrade
Net Income
77,22916,48935,7513,95611,188
Upgrade
Net Income to Common
77,22916,48935,7513,95611,188
Upgrade
Net Income Growth
368.37%-53.88%803.77%-64.64%-22.80%
Upgrade
Shares Outstanding (Basic)
162162444142
Upgrade
Shares Outstanding (Diluted)
162162444142
Upgrade
Shares Change (YoY)
-269.66%7.42%-2.18%7.39%
Upgrade
EPS (Basic)
476.20101.67814.8896.86267.98
Upgrade
EPS (Diluted)
476.00101.67814.8896.86267.98
Upgrade
EPS Growth
368.17%-87.52%741.30%-63.85%-28.11%
Upgrade
Free Cash Flow
-550,209-151,515-83,736-15,53177,362
Upgrade
Free Cash Flow Per Share
-3392.66-934.26-1908.64-380.301853.03
Upgrade
Dividend Per Share
--190.950--
Upgrade
Gross Margin
8.45%8.71%14.67%14.33%12.18%
Upgrade
Operating Margin
3.47%4.04%5.55%5.44%6.09%
Upgrade
Profit Margin
0.69%0.17%1.79%0.22%0.52%
Upgrade
Free Cash Flow Margin
-4.89%-1.58%-4.20%-0.85%3.61%
Upgrade
EBITDA
474,331480,846152,966141,554166,784
Upgrade
EBITDA Margin
4.21%5.01%7.67%7.78%7.78%
Upgrade
D&A For EBITDA
84,00693,20442,24742,56136,291
Upgrade
EBIT
390,325387,641110,71998,993130,493
Upgrade
EBIT Margin
3.47%4.04%5.55%5.44%6.09%
Upgrade
Effective Tax Rate
35.31%43.17%25.94%29.50%29.32%
Upgrade
Revenue as Reported
11,257,0669,605,3451,994,0171,819,8482,143,498
Upgrade
Advertising Expenses
15,3205,811---
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.