Son Ha International Corporation (HOSE:SHI)
Vietnam · Delayed Price · Currency is VND 14,450
+50 (0.35%)
At close: Sep 23, 2026
Son Ha International Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,455,771 | 2,464,268 | 2,549,257 | 2,201,263 | 2,419,390 | 1,573,404 | |
Market Cap Growth | 2.49% | -3.33% | 15.81% | -9.02% | 53.77% | 88.50% |
Enterprise Value | 7,730,349 | 7,911,258 | 7,371,283 | 5,983,426 | 6,099,528 | 4,202,418 |
Last Close Price | 14450.00 | 14500.00 | 15000.00 | 12952.38 | 14238.10 | 13844.80 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 71.43 | 48.91 | 33.01 | 133.50 | 36.26 | 17.68 |
PS Ratio | 0.20 | 0.21 | 0.23 | 0.23 | 0.45 | 0.22 |
PB Ratio | 1.12 | 1.13 | 1.21 | 1.10 | 1.49 | 1.15 |
P/TBV Ratio | 1.74 | 1.77 | 1.92 | 1.71 | 1.50 | 1.38 |
P/OCF Ratio | 16.45 | - | 301.01 | 9.31 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.63 | 0.67 | 0.66 | 0.62 | 1.13 | 0.59 |
EV/EBITDA Ratio | 13.08 | 14.31 | 15.47 | 12.44 | 31.54 | 9.79 |
EV/EBIT Ratio | 16.08 | 17.30 | 18.89 | 15.44 | 39.26 | 12.16 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.56 | 2.20 | 2.12 | 1.88 | 1.50 | 2.03 |
Debt / EBITDA Ratio | 9.54 | 8.65 | 9.37 | 7.85 | 12.61 | 6.46 |
Net Debt / Equity Ratio | 2.26 | 1.91 | 1.88 | 1.66 | 1.35 | 1.76 |
Net Debt / EBITDA Ratio | 8.40 | 7.52 | 8.30 | 6.94 | 11.34 | 5.58 |
Net Debt / FCF Ratio | -29.83 | -10.24 | -7.19 | -22.02 | -1.85 | -7.62 |
Asset Turnover | 1.27 | 1.19 | 1.32 | 1.47 | 0.96 | 1.36 |
Inventory Turnover | 6.77 | 8.16 | 7.93 | 10.69 | 4.89 | 4.63 |
Quick Ratio | 0.72 | 0.84 | 0.80 | 0.73 | 0.72 | 0.60 |
Current Ratio | 1.09 | 1.11 | 1.15 | 1.15 | 1.13 | 1.15 |
Return on Equity (ROE) | 3.20% | 3.85% | 5.27% | 3.25% | 4.46% | 10.17% |
Return on Assets (ROA) | 3.10% | 2.89% | 2.86% | 3.72% | 1.71% | 4.15% |
Return on Invested Capital (ROIC) | 4.08% | 4.71% | 4.43% | 4.81% | 4.02% | 7.43% |
Return on Capital Employed (ROCE) | 15.50% | 14.40% | 12.60% | 14.30% | 7.00% | 18.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.40% | 2.04% | 3.03% | 0.75% | 2.76% | 5.68% |
FCF Yield | -6.77% | -16.45% | -21.58% | -6.88% | -48.95% | -19.96% |
Payout Ratio | 121.21% | 53.37% | 2.50% | 25.93% | - | 88.24% |
Buyback Yield / Dilution | -0.10% | - | 0.20% | -6.57% | -40.60% | - |
Total Shareholder Return | 2.54% | - | 0.20% | -6.57% | -40.60% | - |