Son Ha International Corporation (HOSE:SHI)

Son Ha International Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Mar 26, 2025	Dec 31, 2014	Jan 1, 2014	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010
Market Capitalization	2,346,565	247,460	122,175	155,968	120,297	324,000
Market Cap Growth	56.22%	102.55%	-21.67%	29.65%	-62.87%	-6.57%
Enterprise Value	986,879	992,549	893,860	1,093,817	1,035,683	866,799
Last Close Price	14500.00	2872.62	1654.48	1982.79	1368.13	4610.89
PE Ratio	12.17	6.92	30.89	13.94	8.30	4.69
PS Ratio	0.32	0.12	0.07	0.07	0.06	0.22
PB Ratio	1.79	0.56	0.33	0.37	0.28	0.75
P/TBV Ratio	0.67	0.67	0.42	0.61	0.49	0.86
P/FCF Ratio	-	-	2.02	-	-
P/OCF Ratio	-	4.78	1.04	-	-
EV/Sales Ratio	0.48	0.50	0.49	0.51	0.53	0.60
EV/EBITDA Ratio	5.60	6.49	6.32	6.56	5.37	4.73
EV/EBIT Ratio	7.46	8.97	9.03	8.38	6.31	5.50
EV/FCF Ratio	-	-	14.14	-	-
Debt / Equity Ratio	1.87	1.92	1.91	2.04	2.03	1.25
Debt / EBITDA Ratio	4.96	5.57	5.09	5.23	4.45	2.95
Debt / FCF Ratio	-	-	-	11.27	-	-
Asset Turnover	1.29	1.29	1.20	1.39	1.52	1.55
Inventory Turnover	2.83	2.86	3.23	5.02	5.43	5.39
Quick Ratio	0.38	0.42	0.33	0.53	0.46	0.79
Current Ratio	1.13	1.09	1.06	1.04	0.97	1.53
Return on Equity (ROE)	11.80%	7.99%	1.78%	2.99%	4.39%	28.35%
Return on Assets (ROA)	5.18%	4.46%	4.07%	5.29%	7.96%	10.52%
Return on Capital (ROIC)	6.78%	5.78%	5.16%	6.32%	9.10%	11.81%
Return on Capital Employed (ROCE)	19.50%	18.20%	18.80%	21.80%	29.40%	26.90%
Earnings Yield	2.28%	14.45%	3.24%	7.17%	12.05%	21.34%
FCF Yield	-9.08%	-33.84%	-12.71%	49.60%	-227.99%	-46.63%
Dividend Yield	6.23%	6.65%	-	-	-	29.67%
Payout Ratio	18.52%	-	197.14%	116.18%	134.94%	65.08%
Buyback Yield / Dilution	-9.84%	-7.42%	2.18%	-7.39%	-17.65%	-57.25%
Total Shareholder Return	-9.84%	-0.78%	2.18%	-7.39%	-17.65%	-27.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.