Superdong Fast Ferry Kien Giang JSC (HOSE:SKG)
Vietnam
· Delayed Price · Currency is VND 10,000
-100 (-0.99%)
At close: Apr 24, 2025
HOSE:SKG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
| Revenue | 384,337 | 381,114 | 409,409 | 409,850 | 167,159 | 304,339 | Upgrade
|
| Revenue Growth (YoY) | -3.77% | -6.91% | -0.11% | 145.19% | -45.07% | -32.69% | Upgrade
|
| Cost of Revenue | 299,634 | 294,050 | 289,320 | 314,361 | 179,548 | 237,978 | Upgrade
|
| Gross Profit | 84,703 | 87,064 | 120,090 | 95,489 | -12,389 | 66,362 | Upgrade
|
| Selling, General & Admin | 60,142 | 59,899 | 60,518 | 56,840 | 35,443 | 53,370 | Upgrade
|
| Operating Expenses | 60,142 | 59,899 | 60,518 | 56,840 | 35,443 | 53,370 | Upgrade
|
| Operating Income | 24,560 | 27,165 | 59,571 | 38,648 | -47,832 | 12,992 | Upgrade
|
| Interest & Investment Income | 10,187 | 10,187 | 15,628 | 8,506 | 8,113 | 10,877 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,247 | 2,247 | 1,708 | 2.53 | 0.05 | 7.82 | Upgrade
|
| Other Non Operating Income (Expenses) | -216.65 | 1,760 | 181.46 | 749.72 | 1,180 | 1,013 | Upgrade
|
| EBT Excluding Unusual Items | 36,742 | 41,360 | 77,089 | 47,907 | -38,539 | 24,890 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 5,459 | - | - | - | Upgrade
|
| Pretax Income | 36,742 | 41,360 | 82,547 | 47,907 | -38,539 | 24,890 | Upgrade
|
| Income Tax Expense | 7,355 | 7,385 | 12,836 | 4,930 | - | 2,182 | Upgrade
|
| Net Income | 29,387 | 33,975 | 69,711 | 42,977 | -38,539 | 22,709 | Upgrade
|
| Net Income to Common | 29,387 | 33,975 | 69,711 | 42,977 | -38,539 | 22,709 | Upgrade
|
| Net Income Growth | -48.02% | -51.26% | 62.20% | - | - | -77.54% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | -0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 441.95 | 510.91 | 1048.32 | 646.29 | -579.55 | 341.49 | Upgrade
|
| EPS (Diluted) | 441.95 | 510.91 | 1048.32 | 646.29 | -579.55 | 341.49 | Upgrade
|
| EPS Growth | -48.03% | -51.26% | 62.21% | - | - | -77.54% | Upgrade
|
| Free Cash Flow | -13,966 | -38,582 | 642.21 | 69,576 | -29,866 | 43,852 | Upgrade
|
| Free Cash Flow Per Share | -210.03 | -580.20 | 9.66 | 1046.28 | -449.12 | 659.45 | Upgrade
|
| Dividend Per Share | - | - | 476.190 | 476.190 | - | 476.190 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -50.00% | Upgrade
|
| Gross Margin | 22.04% | 22.84% | 29.33% | 23.30% | -7.41% | 21.80% | Upgrade
|
| Operating Margin | 6.39% | 7.13% | 14.55% | 9.43% | -28.62% | 4.27% | Upgrade
|
| Profit Margin | 7.65% | 8.91% | 17.03% | 10.49% | -23.06% | 7.46% | Upgrade
|
| Free Cash Flow Margin | -3.63% | -10.12% | 0.16% | 16.98% | -17.87% | 14.41% | Upgrade
|
| EBITDA | 69,265 | 71,156 | 103,447 | 90,741 | 4,510 | 65,111 | Upgrade
|
| EBITDA Margin | 18.02% | 18.67% | 25.27% | 22.14% | 2.70% | 21.39% | Upgrade
|
| D&A For EBITDA | 44,705 | 43,991 | 43,875 | 52,092 | 52,343 | 52,119 | Upgrade
|
| EBIT | 24,560 | 27,165 | 59,571 | 38,648 | -47,832 | 12,992 | Upgrade
|
| EBIT Margin | 6.39% | 7.13% | 14.55% | 9.43% | -28.62% | 4.27% | Upgrade
|
| Effective Tax Rate | 20.02% | 17.86% | 15.55% | 10.29% | - | 8.77% | Upgrade
|
| Revenue as Reported | 384,337 | 381,114 | 409,409 | 409,850 | 167,159 | 304,339 | Upgrade
|
Updated Jan 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.