HOSE:SKG Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	552,596	664,977	758,074	937,310	911,977	1,105,139
Market Cap Growth	-19.71%	-12.28%	-19.12%	2.78%	-17.48%	43.03%
Enterprise Value	350,739	468,439	562,269	757,387	701,764	962,907
Last Close Price	8310.00	9449.34	10280.36	12303.49	11658.41	14127.72
PE Ratio	9.67	13.88	22.31	13.45	21.22	-
Forward PE	-	5.56	5.56	5.56	5.56	5.56
PS Ratio	1.26	1.58	1.99	2.29	2.23	6.61
PB Ratio	0.60	0.74	0.86	1.06	1.08	1.38
P/TBV Ratio	0.60	0.75	0.87	1.07	1.09	1.39
P/FCF Ratio	10.49	16.64	-	1459.51	13.11	-
P/OCF Ratio	6.93	9.24	14.36	9.84	9.82	129.69
EV/Sales Ratio	0.80	1.11	1.48	1.85	1.71	5.76
EV/EBITDA Ratio	3.46	5.08	7.89	7.32	7.73	213.48
EV/EBIT Ratio	6.12	9.77	20.70	12.71	18.16	-
EV/FCF Ratio	6.66	11.72	-	1179.35	10.09	-
Net Debt / Equity Ratio	-0.22	-0.21	-0.20	-0.24	-0.26	-0.15
Net Debt / EBITDA Ratio	-1.99	-2.03	-2.47	-2.07	-2.39	-27.08
Net Debt / FCF Ratio	-3.83	-4.69	4.56	-332.96	-3.12	4.09
Asset Turnover	0.47	0.47	0.42	0.47	0.49	0.20
Inventory Turnover	9.79	10.13	9.97	9.86	10.96	6.41
Quick Ratio	18.11	14.83	16.92	19.53	18.97	14.58
Current Ratio	32.17	28.80	34.43	35.87	31.11	27.36
Return on Equity (ROE)	6.27%	5.37%	3.85%	8.08%	5.22%	-4.61%
Return on Assets (ROA)	3.87%	3.30%	1.89%	4.24%	2.90%	-3.52%
Return on Invested Capital (ROIC)	6.58%	5.48%	3.24%	7.77%	5.31%	-6.98%
Return on Capital Employed (ROCE)	6.20%	5.30%	3.10%	6.80%	4.60%	-6.00%
Earnings Yield	10.35%	7.21%	4.48%	7.44%	4.71%	-3.49%
FCF Yield	9.53%	6.01%	-5.09%	0.07%	7.63%	-2.70%
Dividend Yield	6.02%	-	4.86%	3.87%	4.08%	-
Payout Ratio	58.13%	69.38%	93.20%	45.42%	-	-
Buyback Yield / Dilution	-	-	-	0.00%	-	-
Total Shareholder Return	6.02%	-	4.86%	3.87%	4.08%	-