HOSE:SKG Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	668,302	664,977	758,074	937,310	911,977	1,105,139
Market Cap Growth	-9.46%	-12.28%	-19.12%	2.78%	-17.48%	43.03%
Enterprise Value	480,759	468,439	562,269	757,387	701,764	962,907
Last Close Price	10050.00	10000.00	10879.45	13020.48	12337.80	14951.02
PE Ratio	13.95	13.88	22.31	13.45	21.22	-
Forward PE	-	5.56	5.56	5.56	5.56	5.56
PS Ratio	1.58	1.58	1.99	2.29	2.23	6.61
PB Ratio	0.74	0.74	0.86	1.06	1.08	1.38
P/TBV Ratio	0.75	0.75	0.87	1.07	1.09	1.39
P/FCF Ratio	16.73	16.64	-	1459.51	13.11	-
P/OCF Ratio	9.29	9.24	14.36	9.84	9.82	129.69
EV/Sales Ratio	1.14	1.11	1.48	1.85	1.71	5.76
EV/EBITDA Ratio	5.22	5.08	7.90	7.32	7.73	213.48
EV/EBIT Ratio	10.03	9.77	20.70	12.71	18.16	-
EV/FCF Ratio	12.03	11.72	-	1179.35	10.09	-
Asset Turnover	0.47	0.47	0.42	0.47	0.49	0.20
Inventory Turnover	10.13	10.13	9.97	9.86	10.96	6.41
Quick Ratio	14.83	14.83	16.92	19.53	18.97	14.58
Current Ratio	28.80	28.80	34.43	35.87	31.11	27.36
Return on Equity (ROE)	5.37%	5.37%	3.85%	8.08%	5.22%	-4.61%
Return on Assets (ROA)	3.30%	3.30%	1.89%	4.24%	2.90%	-3.52%
Return on Invested Capital (ROIC)	5.47%	5.48%	3.24%	7.77%	5.31%	-6.98%
Return on Capital Employed (ROCE)	5.30%	5.30%	3.10%	6.80%	4.60%	-6.00%
Earnings Yield	7.17%	7.21%	4.48%	7.44%	4.71%	-3.49%
FCF Yield	5.98%	6.01%	-5.09%	0.07%	7.63%	-2.70%
Dividend Yield	4.98%	-	4.60%	3.66%	3.86%	-
Payout Ratio	69.38%	69.38%	93.20%	45.42%	-	-
Buyback Yield / Dilution	-	-	-	0.00%	-	-
Total Shareholder Return	4.98%	-	4.60%	3.66%	3.86%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.