Saigon Machinery Spare Parts Joint stock Company (HOSE:SMA)
Vietnam · Delayed Price · Currency is VND 7,500.00
0.00 (0.00%)
At close: Aug 3, 2026
HOSE:SMA Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Jan '13 Jan 1, 2013 |
| 71,936 | 76,247 | 66,095 | 794,501 | 780,003 | 627,742 | |
Revenue Growth | 1.59% | 15.36% | -91.68% | 1.86% | 24.25% | - |
Cost of Revenue | 33,958 | 35,048 | 36,853 | 745,998 | 717,773 | 548,980 |
Gross Profit | 37,978 | 41,199 | 29,242 | 48,503 | 62,230 | 78,762 |
Selling, General & Admin | 2,627 | 2,211 | 2,822 | 10,095 | 15,473 | 20,368 |
Operating Expenses | 2,627 | 2,211 | 2,822 | 10,095 | 15,473 | 20,368 |
Operating Income | 35,351 | 38,988 | 26,420 | 38,408 | 46,757 | 58,394 |
Interest Expense | -12,865 | -13,983 | -17,750 | -31,432 | -37,462 | -52,064 |
Interest & Investment Income | 6,525 | 7,007 | 7,256 | 79.37 | 187.03 | 359.24 |
Currency Exchange Gain (Loss) | - | - | - | -206.36 | -198.25 | 703.67 |
Other Non Operating Income (Expenses) | -4,339 | -4,556 | -260.74 | -198.04 | -118.84 | 1,858 |
EBT Excluding Unusual Items | 24,673 | 27,456 | 15,665 | 6,651 | 9,165 | 9,252 |
Gain (Loss) on Sale of Investments | - | - | - | -86.67 | -20 | -13.33 |
Pretax Income | 24,673 | 27,456 | 15,665 | 6,565 | 9,145 | 9,238 |
Income Tax Expense | 14,355 | 14,355 | 2,656 | 1,482 | 2,303 | 2,291 |
Net Income | 10,318 | 13,101 | 13,009 | 5,083 | 6,842 | 6,947 |
Net Income to Common | 10,318 | 13,101 | 13,009 | 5,083 | 6,842 | 6,947 |
Net Income Growth | -48.87% | 0.71% | 155.94% | -25.71% | -1.52% | - |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 14 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 14 |
Shares Change | - | - | -0.00% | - | 41.20% | - |
EPS (Basic) | 506.96 | 643.70 | 639.15 | 249.72 | 336.15 | 481.95 |
EPS (Diluted) | 506.96 | 643.70 | 639.15 | 249.72 | 336.15 | 481.95 |
EPS Growth | -48.87% | 0.71% | 155.94% | -25.71% | -30.25% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Jan '13 Jan 1, 2013 |
Free Cash Flow | 30,216 | 17,686 | 27,041 | 149,417 | 7,144 | 160,288 |
Free Cash Flow Per Share | 1484.60 | 868.96 | 1328.59 | 7341.22 | 350.98 | 11119.92 |
Dividend Per Share | - | - | - | 237.605 | - | 316.807 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 52.80% | 54.03% | 44.24% | 6.11% | 7.98% | 12.55% |
Operating Margin | 49.14% | 51.13% | 39.97% | 4.83% | 6.00% | 9.30% |
Profit Margin | 14.34% | 17.18% | 19.68% | 0.64% | 0.88% | 1.11% |
Free Cash Flow Margin | 42.00% | 23.20% | 40.91% | 18.81% | 0.92% | 25.53% |
EBITDA | 60,161 | 63,788 | 51,169 | 61,493 | 61,841 | 62,773 |
EBITDA Margin | 83.63% | 83.66% | 77.42% | 7.74% | 7.93% | 10.00% |
D&A For EBITDA | 24,809 | 24,800 | 24,750 | 23,085 | 15,084 | 4,378 |
EBIT | 35,351 | 38,988 | 26,420 | 38,408 | 46,757 | 58,394 |
EBIT Margin | 49.14% | 51.13% | 39.97% | 4.83% | 6.00% | 9.30% |
Effective Tax Rate | 58.18% | 52.28% | 16.96% | 22.57% | 25.19% | 24.80% |
Revenue as Reported | 71,936 | 76,247 | 66,095 | 794,501 | 780,003 | 627,742 |