SMC Trading Investment JSC (HOSE:SMC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
12,700
0.00 (0.00%)
At close: Aug 14, 2025

HOSE:SMC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Jan '24 Jan '23 Jan '22 Jan '21 2016 - 2020
8,258,9548,929,79513,701,57623,181,58021,315,01515,734,958
Upgrade
Revenue Growth (YoY)
-32.38%-34.83%-40.89%8.76%35.46%24.35%
Upgrade
Cost of Revenue
8,278,1008,924,08513,640,00723,219,20419,834,66214,915,983
Upgrade
Gross Profit
-19,1465,71061,569-37,6241,480,354818,975
Upgrade
Selling, General & Admin
22,530-3,556746,066335,713346,266408,694
Upgrade
Operating Expenses
22,530-3,556746,066335,713346,266408,694
Upgrade
Operating Income
-41,6769,266-684,496-373,3371,134,088410,281
Upgrade
Interest Expense
-180,092-176,411-265,582-240,908-164,617-135,206
Upgrade
Interest & Investment Income
34,46919,54171,80157,19943,74838,810
Upgrade
Earnings From Equity Investments
-7,414-5,006-6,0115,85036,6067,809
Upgrade
Currency Exchange Gain (Loss)
304.51-1,67018,275-2,98749,89013,035
Upgrade
Other Non Operating Income (Expenses)
-34,065-101,200-60,692-37,070-19,796-11,592
Upgrade
EBT Excluding Unusual Items
-228,473-255,481-926,705-591,2531,079,920323,139
Upgrade
Gain (Loss) on Sale of Investments
15,888207,469--19,87442,992
Upgrade
Gain (Loss) on Sale of Assets
125,33495,68713,904323.41-4.95813.04
Upgrade
Pretax Income
-87,25247,675-912,801-590,9301,099,789366,944
Upgrade
Income Tax Expense
33,10035,60112,49860,902198,73850,843
Upgrade
Earnings From Continuing Operations
-120,35112,074-925,299-651,831901,051316,101
Upgrade
Minority Interest in Earnings
-15,46317,16640,01072,843-27,050-10,026
Upgrade
Net Income
-135,81429,240-885,289-578,988874,000306,074
Upgrade
Preferred Dividends & Other Adjustments
----13,5164,591
Upgrade
Net Income to Common
-135,81429,240-885,289-578,988860,484301,483
Upgrade
Net Income Growth
----185.55%13.30%
Upgrade
Shares Outstanding (Basic)
747474667373
Upgrade
Shares Outstanding (Diluted)
747474667373
Upgrade
Shares Change (YoY)
-0.01%-11.36%-9.59%-0.08%15.65%
Upgrade
EPS (Basic)
-1845.22397.24-12027.27-8759.7111770.124120.45
Upgrade
EPS (Diluted)
-1845.46397.00-12027.27-8760.0011770.004120.45
Upgrade
EPS Growth
----185.65%-1.52%
Upgrade
Free Cash Flow
-576,317-512,759192,422239,994-1,290,921388,895
Upgrade
Free Cash Flow Per Share
-7830.05-6966.192614.193630.94-17657.835315.13
Upgrade
Dividend Per Share
----833.333-
Upgrade
Gross Margin
-0.23%0.06%0.45%-0.16%6.94%5.21%
Upgrade
Operating Margin
-0.51%0.10%-5.00%-1.61%5.32%2.61%
Upgrade
Profit Margin
-1.64%0.33%-6.46%-2.50%4.04%1.92%
Upgrade
Free Cash Flow Margin
-6.98%-5.74%1.40%1.03%-6.06%2.47%
Upgrade
EBITDA
57,969119,811-577,785-239,3171,230,309506,609
Upgrade
EBITDA Margin
0.70%1.34%-4.22%-1.03%5.77%3.22%
Upgrade
D&A For EBITDA
99,645110,546106,711134,02096,22196,328
Upgrade
EBIT
-41,6769,266-684,496-373,3371,134,088410,281
Upgrade
EBIT Margin
-0.51%0.10%-5.00%-1.61%5.32%2.61%
Upgrade
Effective Tax Rate
-74.67%--18.07%13.86%
Upgrade
Revenue as Reported
8,258,9548,929,79513,701,57623,181,58021,315,01515,734,958
Upgrade
Updated Mar 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.