SMC Trading Investment JSC (HOSE:SMC)
Vietnam
· Delayed Price · Currency is VND 6,020.00
-140.00 (-2.27%)
At close: Feb 21, 2025
HOSE:SMC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2020 - 2016 |
| Revenue | 8,924,162 | 13,701,576 | 23,181,580 | 21,315,015 | 15,734,958 | Upgrade
|
| Revenue Growth (YoY) | -34.87% | -40.89% | 8.76% | 35.46% | 24.35% | Upgrade
|
| Cost of Revenue | 8,902,459 | 13,640,007 | 23,219,204 | 19,834,662 | 14,915,983 | Upgrade
|
| Gross Profit | 21,703 | 61,569 | -37,624 | 1,480,354 | 818,975 | Upgrade
|
| Selling, General & Admin | 319,592 | 746,066 | 335,713 | 346,266 | 408,694 | Upgrade
|
| Operating Expenses | 319,592 | 746,066 | 335,713 | 346,266 | 408,694 | Upgrade
|
| Operating Income | -297,889 | -684,496 | -373,337 | 1,134,088 | 410,281 | Upgrade
|
| Interest Expense | - | -265,582 | -240,908 | -164,617 | -135,206 | Upgrade
|
| Interest & Investment Income | - | 71,385 | 57,199 | 43,748 | 38,810 | Upgrade
|
| Earnings From Equity Investments | -8,597 | -6,011 | 5,850 | 36,606 | 7,809 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 18,275 | -2,987 | 49,890 | 13,035 | Upgrade
|
| Other Non Operating Income (Expenses) | 45,127 | -60,276 | -37,070 | -19,796 | -11,592 | Upgrade
|
| EBT Excluding Unusual Items | -261,360 | -926,705 | -591,253 | 1,079,920 | 323,139 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 19,874 | 42,992 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 13,904 | 323.41 | -4.95 | 813.04 | Upgrade
|
| Pretax Income | -261,360 | -912,801 | -590,930 | 1,099,789 | 366,944 | Upgrade
|
| Income Tax Expense | 25,353 | 12,498 | 60,902 | 198,738 | 50,843 | Upgrade
|
| Earnings From Continuing Operations | -286,713 | -925,299 | -651,831 | 901,051 | 316,101 | Upgrade
|
| Minority Interest in Earnings | 17,060 | 40,010 | 72,843 | -27,050 | -10,026 | Upgrade
|
| Net Income | -269,653 | -885,289 | -578,988 | 874,000 | 306,074 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 13,516 | 4,591 | Upgrade
|
| Net Income to Common | -269,653 | -885,289 | -578,988 | 860,484 | 301,483 | Upgrade
|
| Net Income Growth | - | - | - | 185.55% | 13.30% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 74 | 66 | 73 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 74 | 66 | 73 | 73 | Upgrade
|
| Shares Change (YoY) | 0.01% | 11.36% | -9.59% | -0.08% | 15.65% | Upgrade
|
| EPS (Basic) | -3663.00 | -12027.27 | -8759.71 | 11770.12 | 4120.45 | Upgrade
|
| EPS (Diluted) | -3663.00 | -12027.27 | -8760.00 | 11770.00 | 4120.45 | Upgrade
|
| EPS Growth | - | - | - | 185.65% | -1.52% | Upgrade
|
| Free Cash Flow | -201,247 | 192,422 | 239,994 | -1,290,921 | 388,895 | Upgrade
|
| Free Cash Flow Per Share | -2733.76 | 2614.19 | 3630.94 | -17657.83 | 5315.13 | Upgrade
|
| Dividend Per Share | - | - | - | 833.333 | - | Upgrade
|
| Gross Margin | 0.24% | 0.45% | -0.16% | 6.95% | 5.20% | Upgrade
|
| Operating Margin | -3.34% | -5.00% | -1.61% | 5.32% | 2.61% | Upgrade
|
| Profit Margin | -3.02% | -6.46% | -2.50% | 4.04% | 1.92% | Upgrade
|
| Free Cash Flow Margin | -2.26% | 1.40% | 1.04% | -6.06% | 2.47% | Upgrade
|
| EBITDA | -224,254 | -578,665 | -239,317 | 1,230,309 | 506,609 | Upgrade
|
| EBITDA Margin | -2.51% | -4.22% | -1.03% | 5.77% | 3.22% | Upgrade
|
| D&A For EBITDA | 73,635 | 105,831 | 134,020 | 96,221 | 96,328 | Upgrade
|
| EBIT | -297,889 | -684,496 | -373,337 | 1,134,088 | 410,281 | Upgrade
|
| EBIT Margin | -3.34% | -5.00% | -1.61% | 5.32% | 2.61% | Upgrade
|
| Effective Tax Rate | - | - | - | 18.07% | 13.86% | Upgrade
|
| Revenue as Reported | 8,924,162 | 13,701,576 | 23,181,580 | 21,315,015 | 15,734,958 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.