HOSE:SMC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	853,839	967,930	615,353	754,470	711,778	2,558,764
Market Cap Growth	38.59%	57.30%	-18.44%	6.00%	-72.18%	115.39%
Enterprise Value	2,566,550	3,055,780	2,327,814	2,535,213	3,357,607	4,590,020
Last Close Price	11600.00	13150.00	8360.00	10250.00	9670.00	34347.01
PE Ratio	4.65	5.78	21.05	-	-	2.97
PS Ratio	0.14	0.14	0.07	0.06	0.03	0.12
PB Ratio	0.83	0.97	0.76	0.95	0.41	1.06
P/TBV Ratio	0.90	1.06	0.83	1.11	0.45	1.17
P/FCF Ratio	-	-	-	3.92	2.97	-
P/OCF Ratio	-	-	-	1.71	1.78	-
EV/Sales Ratio	0.41	0.44	0.26	0.19	0.14	0.22
EV/EBITDA Ratio	30.71	29.00	19.26	-	-	3.73
EV/EBIT Ratio	186.28	189.54	251.23	-	-	4.05
EV/FCF Ratio	-7.08	-	-	13.18	13.99	-
Debt / Equity Ratio	1.73	2.06	2.95	3.78	2.08	1.63
Debt / EBITDA Ratio	24.30	19.45	19.77	-	-	3.20
Debt / FCF Ratio	-	-	-	15.68	14.90	-
Net Debt / Equity Ratio	1.70	1.92	2.78	2.94	1.60	1.37
Net Debt / EBITDA Ratio	23.82	18.16	18.59	-4.06	-11.52	2.69
Net Debt / FCF Ratio	-4.79	-207.38	-4.38	12.19	11.49	-2.56
Asset Turnover	1.37	1.52	1.63	1.89	2.68	2.71
Inventory Turnover	9.77	13.53	12.15	11.34	11.30	9.12
Quick Ratio	0.23	0.46	0.43	0.43	0.59	0.51
Current Ratio	0.62	0.82	0.83	0.80	1.05	1.15
Return on Equity (ROE)	22.04%	20.51%	1.50%	-73.41%	-31.47%	45.02%
Return on Assets (ROA)	0.04%	0.22%	0.11%	-5.90%	-2.69%	9.01%
Return on Invested Capital (ROIC)	0.08%	0.40%	0.08%	-17.96%	-7.32%	22.25%
Return on Capital Employed (ROCE)	0.30%	1.40%	0.90%	-58.40%	-16.00%	39.30%
Earnings Yield	21.57%	17.30%	4.75%	-117.34%	-81.34%	34.16%
FCF Yield	-42.47%	-0.95%	-83.33%	25.50%	33.72%	-50.45%
Dividend Yield	-	-	-	-	-	2.43%
Payout Ratio	-	-	-	-	-	6.97%
Buyback Yield / Dilution	-0.66%	0.07%	-0.06%	-11.36%	9.59%	0.08%
Total Shareholder Return	-0.66%	0.07%	-0.06%	-11.36%	9.59%	2.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.