SMC Trading Investment JSC (HOSE:SMC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
11,000
+100 (0.92%)
At close: Jun 6, 2025

HOSE:SMC Balance Sheet

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jan '24 Jan '23 Jan '22 Jan '21 2015 - 2019
Cash & Equivalents
143,282669,711813,933624,5681,183,353
Upgrade
Short-Term Investments
6.61,7993,8934,251559,809
Upgrade
Cash & Short-Term Investments
143,288671,510817,826628,8201,743,163
Upgrade
Cash Growth
-78.66%-17.89%30.06%-63.93%226.56%
Upgrade
Accounts Receivable
1,426,7451,445,9572,654,9552,430,9421,292,654
Upgrade
Other Receivables
25,92733,53649,19757,269147,916
Upgrade
Receivables
1,452,6721,563,5932,711,1522,488,2111,440,570
Upgrade
Inventory
627,737841,3781,564,7772,544,4881,803,931
Upgrade
Prepaid Expenses
3,5008,88411,9727,8212,738
Upgrade
Other Current Assets
859,463896,5041,167,1661,351,844526,082
Upgrade
Total Current Assets
3,086,6593,981,8706,272,8937,021,1835,516,483
Upgrade
Property, Plant & Equipment
1,103,1151,362,9171,174,8031,180,533666,475
Upgrade
Long-Term Investments
217,729270,703301,293328,305276,806
Upgrade
Other Intangible Assets
103,783138,469139,349138,318138,835
Upgrade
Long-Term Deferred Tax Assets
3,05214,06914,48722,73820,029
Upgrade
Other Long-Term Assets
263,844410,663426,268314,701102,619
Upgrade
Total Assets
4,778,1836,178,6918,329,0949,005,7796,721,247
Upgrade
Accounts Payable
1,420,5222,009,7792,676,4252,122,8202,025,977
Upgrade
Accrued Expenses
15,10639,72329,197142,33090,177
Upgrade
Short-Term Debt
2,094,6262,589,8492,913,7973,415,7442,700,338
Upgrade
Current Portion of Long-Term Debt
24,85414,80016,53112,5847,476
Upgrade
Current Portion of Leases
54,00180,82173,77442,86731,239
Upgrade
Current Income Taxes Payable
29,41014,21713,89484,40530,072
Upgrade
Current Unearned Revenue
351.12-425.51237,56310,214
Upgrade
Other Current Liabilities
70,414257,816268,42062,181187,801
Upgrade
Total Current Liabilities
3,709,2845,007,0055,992,4656,120,4935,083,294
Upgrade
Long-Term Debt
185,917299,345529,998447,33038,870
Upgrade
Long-Term Leases
31,15732,48541,37214,1019,858
Upgrade
Long-Term Unearned Revenue
210.32315.48420.64525.8630.96
Upgrade
Long-Term Deferred Tax Liabilities
41,77041,77041,7704,4524,303
Upgrade
Total Liabilities
3,968,3395,380,9216,606,0256,586,9025,136,956
Upgrade
Common Stock
736,786736,786736,786609,947609,947
Upgrade
Additional Paid-In Capital
253,133253,133253,133253,133253,133
Upgrade
Retained Earnings
-139,625-168,865716,4241,465,546658,010
Upgrade
Treasury Stock
-717.5-717.5-717.5-717.5-717.5
Upgrade
Comprehensive Income & Other
---682.71682.71
Upgrade
Total Common Equity
849,576820,3361,705,6252,328,5911,521,055
Upgrade
Minority Interest
-39,732-22,56617,44490,28763,236
Upgrade
Shareholders' Equity
809,844797,7701,723,0692,418,8771,584,291
Upgrade
Total Liabilities & Equity
4,778,1836,178,6918,329,0949,005,7796,721,247
Upgrade
Total Debt
2,390,5553,017,3003,575,4723,932,6252,787,781
Upgrade
Net Cash (Debt)
-2,247,267-2,345,790-2,757,646-3,303,806-1,044,618
Upgrade
Net Cash Per Share
-30530.68-31869.19-41721.33-45191.04-14277.08
Upgrade
Filing Date Shares Outstanding
73.6173.6173.6173.1173.17
Upgrade
Total Common Shares Outstanding
73.6173.6173.6173.1173.17
Upgrade
Working Capital
-622,625-1,025,136280,428900,691433,189
Upgrade
Book Value Per Share
11542.0811144.8323172.1031851.5820788.67
Upgrade
Tangible Book Value
745,793681,8671,566,2762,190,2731,382,219
Upgrade
Tangible Book Value Per Share
10132.119263.6321278.9529959.6018891.17
Upgrade
Buildings
771,300867,356670,598527,751367,336
Upgrade
Machinery
865,238943,604739,563698,792631,204
Upgrade
Construction In Progress
609.9450,01695,486320,0398,701
Upgrade
Updated Mar 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.