SMC Trading Investment JSC (HOSE:SMC)
11,000
+100 (0.92%)
At close: Jun 6, 2025
HOSE:SMC Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2015 - 2019 |
Cash & Equivalents | 143,282 | 669,711 | 813,933 | 624,568 | 1,183,353 | Upgrade
|
Short-Term Investments | 6.6 | 1,799 | 3,893 | 4,251 | 559,809 | Upgrade
|
Cash & Short-Term Investments | 143,288 | 671,510 | 817,826 | 628,820 | 1,743,163 | Upgrade
|
Cash Growth | -78.66% | -17.89% | 30.06% | -63.93% | 226.56% | Upgrade
|
Accounts Receivable | 1,426,745 | 1,445,957 | 2,654,955 | 2,430,942 | 1,292,654 | Upgrade
|
Other Receivables | 25,927 | 33,536 | 49,197 | 57,269 | 147,916 | Upgrade
|
Receivables | 1,452,672 | 1,563,593 | 2,711,152 | 2,488,211 | 1,440,570 | Upgrade
|
Inventory | 627,737 | 841,378 | 1,564,777 | 2,544,488 | 1,803,931 | Upgrade
|
Prepaid Expenses | 3,500 | 8,884 | 11,972 | 7,821 | 2,738 | Upgrade
|
Other Current Assets | 859,463 | 896,504 | 1,167,166 | 1,351,844 | 526,082 | Upgrade
|
Total Current Assets | 3,086,659 | 3,981,870 | 6,272,893 | 7,021,183 | 5,516,483 | Upgrade
|
Property, Plant & Equipment | 1,103,115 | 1,362,917 | 1,174,803 | 1,180,533 | 666,475 | Upgrade
|
Long-Term Investments | 217,729 | 270,703 | 301,293 | 328,305 | 276,806 | Upgrade
|
Other Intangible Assets | 103,783 | 138,469 | 139,349 | 138,318 | 138,835 | Upgrade
|
Long-Term Deferred Tax Assets | 3,052 | 14,069 | 14,487 | 22,738 | 20,029 | Upgrade
|
Other Long-Term Assets | 263,844 | 410,663 | 426,268 | 314,701 | 102,619 | Upgrade
|
Total Assets | 4,778,183 | 6,178,691 | 8,329,094 | 9,005,779 | 6,721,247 | Upgrade
|
Accounts Payable | 1,420,522 | 2,009,779 | 2,676,425 | 2,122,820 | 2,025,977 | Upgrade
|
Accrued Expenses | 15,106 | 39,723 | 29,197 | 142,330 | 90,177 | Upgrade
|
Short-Term Debt | 2,094,626 | 2,589,849 | 2,913,797 | 3,415,744 | 2,700,338 | Upgrade
|
Current Portion of Long-Term Debt | 24,854 | 14,800 | 16,531 | 12,584 | 7,476 | Upgrade
|
Current Portion of Leases | 54,001 | 80,821 | 73,774 | 42,867 | 31,239 | Upgrade
|
Current Income Taxes Payable | 29,410 | 14,217 | 13,894 | 84,405 | 30,072 | Upgrade
|
Current Unearned Revenue | 351.12 | - | 425.51 | 237,563 | 10,214 | Upgrade
|
Other Current Liabilities | 70,414 | 257,816 | 268,420 | 62,181 | 187,801 | Upgrade
|
Total Current Liabilities | 3,709,284 | 5,007,005 | 5,992,465 | 6,120,493 | 5,083,294 | Upgrade
|
Long-Term Debt | 185,917 | 299,345 | 529,998 | 447,330 | 38,870 | Upgrade
|
Long-Term Leases | 31,157 | 32,485 | 41,372 | 14,101 | 9,858 | Upgrade
|
Long-Term Unearned Revenue | 210.32 | 315.48 | 420.64 | 525.8 | 630.96 | Upgrade
|
Long-Term Deferred Tax Liabilities | 41,770 | 41,770 | 41,770 | 4,452 | 4,303 | Upgrade
|
Total Liabilities | 3,968,339 | 5,380,921 | 6,606,025 | 6,586,902 | 5,136,956 | Upgrade
|
Common Stock | 736,786 | 736,786 | 736,786 | 609,947 | 609,947 | Upgrade
|
Additional Paid-In Capital | 253,133 | 253,133 | 253,133 | 253,133 | 253,133 | Upgrade
|
Retained Earnings | -139,625 | -168,865 | 716,424 | 1,465,546 | 658,010 | Upgrade
|
Treasury Stock | -717.5 | -717.5 | -717.5 | -717.5 | -717.5 | Upgrade
|
Comprehensive Income & Other | - | - | - | 682.71 | 682.71 | Upgrade
|
Total Common Equity | 849,576 | 820,336 | 1,705,625 | 2,328,591 | 1,521,055 | Upgrade
|
Minority Interest | -39,732 | -22,566 | 17,444 | 90,287 | 63,236 | Upgrade
|
Shareholders' Equity | 809,844 | 797,770 | 1,723,069 | 2,418,877 | 1,584,291 | Upgrade
|
Total Liabilities & Equity | 4,778,183 | 6,178,691 | 8,329,094 | 9,005,779 | 6,721,247 | Upgrade
|
Total Debt | 2,390,555 | 3,017,300 | 3,575,472 | 3,932,625 | 2,787,781 | Upgrade
|
Net Cash (Debt) | -2,247,267 | -2,345,790 | -2,757,646 | -3,303,806 | -1,044,618 | Upgrade
|
Net Cash Per Share | -30530.68 | -31869.19 | -41721.33 | -45191.04 | -14277.08 | Upgrade
|
Filing Date Shares Outstanding | 73.61 | 73.61 | 73.61 | 73.11 | 73.17 | Upgrade
|
Total Common Shares Outstanding | 73.61 | 73.61 | 73.61 | 73.11 | 73.17 | Upgrade
|
Working Capital | -622,625 | -1,025,136 | 280,428 | 900,691 | 433,189 | Upgrade
|
Book Value Per Share | 11542.08 | 11144.83 | 23172.10 | 31851.58 | 20788.67 | Upgrade
|
Tangible Book Value | 745,793 | 681,867 | 1,566,276 | 2,190,273 | 1,382,219 | Upgrade
|
Tangible Book Value Per Share | 10132.11 | 9263.63 | 21278.95 | 29959.60 | 18891.17 | Upgrade
|
Buildings | 771,300 | 867,356 | 670,598 | 527,751 | 367,336 | Upgrade
|
Machinery | 865,238 | 943,604 | 739,563 | 698,792 | 631,204 | Upgrade
|
Construction In Progress | 609.94 | 50,016 | 95,486 | 320,039 | 8,701 | Upgrade
|
Updated Mar 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.