HOSE:SMC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	894,323	967,930	615,353	754,470	711,778	2,558,764
Market Cap Growth	109.84%	57.30%	-18.44%	6.00%	-72.18%	115.39%
Enterprise Value	2,786,091	3,055,780	2,327,814	2,535,213	3,357,607	4,590,020
Last Close Price	12150.00	13150.00	8360.00	10250.00	9670.00	34347.01
PE Ratio	5.34	5.78	21.05	-	-	2.97
PS Ratio	0.13	0.14	0.07	0.06	0.03	0.12
PB Ratio	0.90	0.97	0.76	0.95	0.41	1.06
P/TBV Ratio	0.98	1.06	0.83	1.11	0.45	1.17
P/FCF Ratio	-	-	-	3.92	2.97	-
P/OCF Ratio	-	-	-	1.71	1.78	-
EV/Sales Ratio	0.40	0.44	0.26	0.19	0.14	0.22
EV/EBITDA Ratio	26.79	29.00	19.26	-	-	3.73
EV/EBIT Ratio	188.70	189.54	251.23	-	-	4.05
EV/FCF Ratio	-301.90	-	-	13.18	13.99	-
Debt / Equity Ratio	2.06	2.06	2.95	3.78	2.08	1.63
Debt / EBITDA Ratio	19.45	19.45	19.77	-	-	3.20
Debt / FCF Ratio	-	-	-	15.68	14.90	-
Net Debt / Equity Ratio	1.92	1.92	2.78	2.94	1.60	1.37
Net Debt / EBITDA Ratio	18.16	18.16	18.59	-4.06	-11.52	2.69
Net Debt / FCF Ratio	-207.38	-207.38	-4.38	12.19	11.49	-2.56
Asset Turnover	1.52	1.52	1.63	1.89	2.68	2.71
Inventory Turnover	13.53	13.53	12.15	11.34	11.30	9.12
Quick Ratio	0.46	0.46	0.43	0.43	0.59	0.51
Current Ratio	0.82	0.82	0.83	0.80	1.05	1.15
Return on Equity (ROE)	20.51%	20.51%	1.50%	-73.41%	-31.47%	45.02%
Return on Assets (ROA)	0.22%	0.22%	0.11%	-5.90%	-2.69%	9.01%
Return on Invested Capital (ROIC)	0.43%	0.40%	0.08%	-17.96%	-7.32%	22.25%
Return on Capital Employed (ROCE)	1.40%	1.40%	0.90%	-58.40%	-16.00%	39.30%
Earnings Yield	18.72%	17.30%	4.75%	-117.34%	-81.34%	34.16%
FCF Yield	-1.03%	-0.95%	-83.33%	25.50%	33.72%	-50.45%
Dividend Yield	-	-	-	-	-	2.43%
Payout Ratio	-	-	-	-	-	6.97%
Buyback Yield / Dilution	0.07%	0.07%	-0.06%	-11.36%	9.59%	0.08%
Total Shareholder Return	0.07%	0.07%	-0.06%	-11.36%	9.59%	2.51%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.