Sao Vang Rubber JSC (HOSE:SRC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
31,500
0.00 (0.00%)
At close: Nov 2, 2026

Sao Vang Rubber JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,616,0051,455,7961,027,7801,197,750915,281955,715
Revenue Growth
39.81%41.64%-14.19%30.86%-4.23%-29.17%
Gross Profit
146,073143,893146,127165,299162,312175,685
Operating Income
53,32547,21847,04456,96149,57754,879
Net Income
42,83324,619136,17526,30424,80835,881
Earnings Per Share
1173.82674.623732.31720.77680.00983.52
EPS Growth
39.96%-81.92%417.82%6.00%-30.86%-45.57%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
12,74612,63117,69417,00928,15532,223
Manufacturing
638,504769,251817,640801,249874,737850,540
Trading
964,755673,913192,445379,49212,38972,952
Total
1,616,0051,455,7961,027,7801,197,750915,281955,715

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
33,35034,68132,67936,08738,32852,935
Total Debt
404,586473,672257,795549,365414,257434,890
Net Cash (Debt)
-371,236-438,991-225,116-513,278-375,929-381,955
Net Cash Growth
------
Net Cash Per Share
-10175.36-12032.97-6170.55-14069.22-10304.40-10469.57

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-43,711-187,527-68,759-82,31369,944163,040
Capital Expenditures
-18,849-9,784-3,655-13,550-6,652-4,450
Free Cash Flow
-62,560-197,312-72,415-95,86363,292158,591
Free Cash Flow Growth
-----60.09%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.04%9.88%14.22%13.80%17.73%18.38%
Operating Margin
3.30%3.24%4.58%4.76%5.42%5.74%
Pretax Margin
3.08%2.22%18.55%3.26%4.17%5.48%
Profit Margin
2.65%1.69%13.25%2.20%2.71%3.75%
FCF Margin
-3.87%-13.55%-7.05%-8.00%6.92%16.59%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
307.692307.692461.538461.538615.385461.538
Dividend Per Share Growth
-56.67%-33.33%0%-25.00%33.33%-40.00%
Dividend Yield
0.98%0.77%2.45%2.00%4.40%2.79%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.8458.935.0532.0120.5916.82
P/FCF Ratio
----8.073.81
PS Ratio
0.711.000.670.700.560.63