Sao Vang Rubber JSC (HOSE:SRC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
37,000
0.00 (0.00%)
At close: Aug 13, 2026

Sao Vang Rubber JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,491,5211,455,7961,027,7801,197,750915,281955,715
Revenue Growth
28.44%41.64%-14.19%30.86%-4.23%-29.17%
Gross Profit
146,707143,893146,127165,299162,312175,685
Operating Income
50,65447,21847,04456,96149,57754,879
Net Income
25,20024,619136,17526,30424,80835,881
Earnings Per Share
690.54674.623732.31720.77680.00983.52
EPS Growth
-15.13%-81.92%417.82%6.00%-30.86%-45.57%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing
731,197769,251817,640801,249874,737850,540
Trading
745,830673,913192,445379,49212,38972,952
Others
14,49412,63117,69417,00928,15532,223
Total
1,491,5211,455,7961,027,7801,197,750915,281955,715

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
30,02634,68132,67936,02538,32852,935
Total Debt
439,228473,672257,795549,365414,257434,890
Net Cash (Debt)
-409,202-438,991-225,116-513,340-375,929-381,955
Net Cash Growth
------
Net Cash Per Share
-11216.43-12032.97-6170.55-14070.90-10304.40-10469.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-52,983-187,527-68,759-82,31369,944163,040
Capital Expenditures
-18,055-9,784-3,655-13,550-6,652-4,450
Free Cash Flow
-71,038-197,312-72,415-95,86363,292158,591
Free Cash Flow Growth
-----60.09%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.84%9.88%14.22%13.80%17.73%18.38%
Operating Margin
3.40%3.24%4.58%4.76%5.42%5.74%
Pretax Margin
2.16%2.22%18.55%3.26%4.17%5.48%
Profit Margin
1.69%1.69%13.25%2.20%2.71%3.75%
FCF Margin
-4.76%-13.55%-7.05%-8.00%6.92%16.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
307.692307.692461.538461.538615.385461.538
Dividend Per Share Growth
-56.67%-33.33%0%-25.00%33.33%-40.00%
Dividend Yield
0.83%0.78%2.52%2.10%4.83%3.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
53.5858.935.0532.0120.5916.82
P/FCF Ratio
----8.073.81
PS Ratio
0.911.000.670.700.560.63