SEAREFICO Corporation (HOSE:SRF)
Vietnam flag Vietnam · Delayed Price · Currency is VND
9,240.00
0.00 (0.00%)
At close: Apr 18, 2025

SEAREFICO Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jan '24 Jan '23 Dec '21 Dec '20 2015 - 2019
Revenue
1,082,7271,643,5131,185,608930,4401,486,297
Upgrade
Revenue Growth (YoY)
-34.12%38.62%27.42%-37.40%-12.88%
Upgrade
Cost of Revenue
1,012,2831,534,7571,204,373843,8911,364,224
Upgrade
Gross Profit
70,444108,756-18,76486,549122,073
Upgrade
Selling, General & Admin
57,57865,234164,56747,31063,250
Upgrade
Operating Expenses
57,57865,234164,56747,31063,250
Upgrade
Operating Income
12,86643,522-183,33139,23958,823
Upgrade
Interest Expense
-30,862-42,914-38,067-36,489-44,763
Upgrade
Interest & Investment Income
5,66013,73215,3378,0659,835
Upgrade
Earnings From Equity Investments
---17,35822,305
Upgrade
Currency Exchange Gain (Loss)
-1,151-8,531-586.084,390-876.97
Upgrade
Other Non Operating Income (Expenses)
18,3363,620-149.284,164-60.48
Upgrade
EBT Excluding Unusual Items
4,8509,428-206,79636,72645,263
Upgrade
Gain (Loss) on Sale of Investments
1,900-1,90079,929--
Upgrade
Gain (Loss) on Sale of Assets
---1,185890.19
Upgrade
Other Unusual Items
---25.53-823.78
Upgrade
Pretax Income
6,7507,528-126,89337,91146,977
Upgrade
Income Tax Expense
5,5373,76614,4373,5514,053
Upgrade
Earnings From Continuing Operations
1,2133,762-141,33034,36042,924
Upgrade
Minority Interest in Earnings
533.34-775.236.11-4,895-3,045
Upgrade
Net Income
1,7462,987-141,29429,46539,879
Upgrade
Preferred Dividends & Other Adjustments
-1,986-6,09414,153
Upgrade
Net Income to Common
1,7461,000-141,29423,37125,726
Upgrade
Net Income Growth
-41.53%---26.11%-39.35%
Upgrade
Shares Outstanding (Basic)
3434343234
Upgrade
Shares Outstanding (Diluted)
3434343234
Upgrade
Shares Change (YoY)
--6.64%-6.23%-
Upgrade
EPS (Basic)
51.6829.61-4181.93737.64761.42
Upgrade
EPS (Diluted)
51.6829.61-4181.93737.64761.42
Upgrade
EPS Growth
74.57%---3.12%-49.99%
Upgrade
Free Cash Flow
-136,986-83,324110,213-7,577-36,162
Upgrade
Free Cash Flow Per Share
-4054.43-2466.183262.03-239.15-1070.30
Upgrade
Gross Margin
6.51%6.62%-1.58%9.30%8.21%
Upgrade
Operating Margin
1.19%2.65%-15.46%4.22%3.96%
Upgrade
Profit Margin
0.16%0.06%-11.92%2.51%1.73%
Upgrade
Free Cash Flow Margin
-12.65%-5.07%9.30%-0.81%-2.43%
Upgrade
EBITDA
31,84161,139-166,45656,10571,271
Upgrade
EBITDA Margin
2.94%3.72%-14.04%6.03%4.79%
Upgrade
D&A For EBITDA
18,97517,61716,87516,86612,449
Upgrade
EBIT
12,86643,522-183,33139,23958,823
Upgrade
EBIT Margin
1.19%2.65%-15.46%4.22%3.96%
Upgrade
Effective Tax Rate
82.03%50.03%-9.37%8.63%
Upgrade
Revenue as Reported
1,082,7271,643,5131,185,608930,4401,486,297
Upgrade
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.