SSI Securities Corporation (HOSE:SSI)
22,800
-750 (-3.18%)
At close: Jul 24, 2026
SSI Securities Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 11,047,240 | 10,264,206 | 6,786,269 | 5,450,085 | 5,188,214 | 6,312,205 |
Revenue Growth | 60.19% | 51.25% | 24.52% | 5.05% | -17.81% | 82.34% |
Operating Income Operating Income Growth | 8,399,505 | 7,747,459 | 4,648,854 | 3,355,526 | 2,764,925 | 4,153,857 |
Net Income Net Income Growth | 4,540,006 | 4,106,090 | 2,704,221 | 2,134,609 | 1,699,320 | 2,512,949 |
Earnings Per Share EPS Growth | 1822.49 | 1939.00 | 1397.00 | 1115.00 | 858.33 | 2202.79 |
EPS Growth | 28.45% | 38.80% | 25.29% | 29.90% | -61.03% | 84.36% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Brokerage and Customer Services Brokerage and Customer Services Growth | 6,725,082 | 5,998,916 | 3,804,622 | 3,133,307 | 3,564,488 | 4,140,701 |
Proprietary Trading Proprietary Trading Growth | 6,566,650 | 6,263,621 | 4,094,097 | 3,206,337 | 2,069,342 | 2,727,411 |
Treasury Treasury Growth | 666,216 | 605,754 | 505,441 | 672,260 | 634,691 | 838,030 |
Portfolio Management Portfolio Management Growth | 183,517 | 179,732 | 156,603 | 145,697 | 164,951 | 100,676 |
Investment Banking and Other Departments Investment Banking and Other Departments Growth | 80,131 | 72,629 | 150,317 | 125,809 | 94,300 | 93,763 |
Total Total Growth | 14,221,595 | 13,120,651 | 8,711,080 | 7,283,411 | 6,527,772 | 7,900,581 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 9,227,879 | 31,316,144 | 17,940,409 | 14,575,866 | 15,474,017 | 6,305,539 |
Total Debt Total Debt Growth | 51,965,687 | 60,160,502 | 45,501,970 | 43,168,931 | 27,892,290 | 31,120,908 |
Net Cash (Debt) Net Cash Growth | -42,737,808 | -28,844,358 | -27,561,560 | -28,593,065 | -12,418,273 | -24,815,370 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -17156.21 | -13619.60 | -14240.75 | -14932.97 | -6468.37 | -21752.57 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -2,110,340 | -10,425,609 | -4,264,319 | -14,693,031 | -7,148,593 | -10,419,316 |
Capital Expenditures CapEx Growth | -195,912 | -148,182 | -436,567 | -98,980 | -180,336 | -165,135 |
Free Cash Flow Free Cash Flow Growth | -2,306,252 | -10,573,791 | -4,700,886 | -14,792,011 | -7,328,929 | -10,584,451 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 76.03% | 75.48% | 68.50% | 61.57% | 53.29% | 65.81% |
Pretax Margin | 50.96% | 49.52% | 50.29% | 49.36% | 40.66% | 53.31% |
Profit Margin | 41.10% | 40.00% | 39.85% | 39.17% | 32.75% | 39.81% |
FCF Margin | -20.88% | -103.02% | -69.27% | -271.41% | -141.26% | -167.68% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1000.000 | - | 1000.000 | 833.333 | 833.333 | 833.333 |
Dividend Per Share Growth | 0% | - | 20.00% | 0% | 0% | 33.33% |
Dividend Yield | 4.25% | - | 4.32% | 3.72% | 7.17% | 2.76% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.51 | 15.29 | 18.88 | 23.04 | 15.51 | 20.22 |
Forward PE | 12.62 | 17.41 | 13.30 | 16.59 | 7.19 | 23.87 |
PS Ratio | 5.14 | 6.12 | 7.52 | 9.02 | 5.08 | 8.05 |