SSI Securities Corporation (HOSE:SSI)
Vietnam flag Vietnam · Delayed Price · Currency is VND
22,800
-750 (-3.18%)
At close: Jul 24, 2026

SSI Securities Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,047,24010,264,2066,786,2695,450,0855,188,2146,312,205
Revenue Growth
60.19%51.25%24.52%5.05%-17.81%82.34%
Operating Income
8,399,5057,747,4594,648,8543,355,5262,764,9254,153,857
Net Income
4,540,0064,106,0902,704,2212,134,6091,699,3202,512,949
Earnings Per Share
1822.491939.001397.001115.00858.332202.79
EPS Growth
28.45%38.80%25.29%29.90%-61.03%84.36%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Brokerage and Customer Services
6,725,0825,998,9163,804,6223,133,3073,564,4884,140,701
Proprietary Trading
6,566,6506,263,6214,094,0973,206,3372,069,3422,727,411
Treasury
666,216605,754505,441672,260634,691838,030
Portfolio Management
183,517179,732156,603145,697164,951100,676
Investment Banking and Other Departments
80,13172,629150,317125,80994,30093,763
Total
14,221,59513,120,6518,711,0807,283,4116,527,7727,900,581

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,227,87931,316,14417,940,40914,575,86615,474,0176,305,539
Total Debt
51,965,68760,160,50245,501,97043,168,93127,892,29031,120,908
Net Cash (Debt)
-42,737,808-28,844,358-27,561,560-28,593,065-12,418,273-24,815,370
Net Cash Growth
------
Net Cash Per Share
-17156.21-13619.60-14240.75-14932.97-6468.37-21752.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,110,340-10,425,609-4,264,319-14,693,031-7,148,593-10,419,316
Capital Expenditures
-195,912-148,182-436,567-98,980-180,336-165,135
Free Cash Flow
-2,306,252-10,573,791-4,700,886-14,792,011-7,328,929-10,584,451
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
76.03%75.48%68.50%61.57%53.29%65.81%
Pretax Margin
50.96%49.52%50.29%49.36%40.66%53.31%
Profit Margin
41.10%40.00%39.85%39.17%32.75%39.81%
FCF Margin
-20.88%-103.02%-69.27%-271.41%-141.26%-167.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1000.000-1000.000833.333833.333833.333
Dividend Per Share Growth
0%-20.00%0%0%33.33%
Dividend Yield
4.25%-4.32%3.72%7.17%2.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.5115.2918.8823.0415.5120.22
Forward PE
12.6217.4113.3016.597.1923.87
PS Ratio
5.146.127.529.025.088.05