ST8 Holdings JSC (HOSE:ST8)
Vietnam · Delayed Price · Currency is VND 2,050.00
+60.00 (3.02%)
At close: Nov 4, 2026
ST8 Holdings JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 45,305 | 315,755 | 472,870 | 13,209 | 340,058 | 784,648 | |
Revenue Growth | -90.22% | -33.23% | 3479.98% | -96.12% | -56.66% | -31.26% |
Cost of Revenue | 44,391 | 309,981 | 450,066 | 10,480 | 92,516 | 633,815 |
Gross Profit | 913.34 | 5,774 | 22,804 | 2,729 | 247,542 | 150,832 |
Selling, General & Admin | 37,930 | 16,852 | 9,197 | 2,475 | 3,405 | 138,288 |
Operating Expenses | 37,930 | 16,852 | 9,197 | 2,475 | 3,405 | 138,288 |
Operating Income | -37,017 | -11,078 | 13,607 | 253.37 | 244,137 | 12,545 |
Interest Expense | -101.71 | -2,889 | -5,494 | - | - | -1,076 |
Interest & Investment Income | 7,315 | 2,353 | 5,826 | 3,265 | 5,866 | 4,833 |
Currency Exchange Gain (Loss) | 0.06 | 0.06 | 982.02 | - | - | - |
Other Non Operating Income (Expenses) | -404.55 | -76.75 | -252.02 | -1,446 | -144.87 | 3,015 |
EBT Excluding Unusual Items | -30,208 | -11,690 | 14,670 | 2,073 | 249,858 | 19,317 |
Gain (Loss) on Sale of Investments | -135.79 | 9,578 | -10,506 | 3,120 | 5,257 | - |
Gain (Loss) on Sale of Assets | - | -7,423 | 18 | 8.75 | - | - |
Other Unusual Items | - | - | 25,035 | - | - | - |
Pretax Income | -30,343 | -9,536 | 29,217 | 5,202 | 255,115 | 19,317 |
Income Tax Expense | -969.45 | -1,498 | 5,249 | 1,332 | 51,094 | 4,830 |
Earnings From Continuing Operations | -29,374 | -8,039 | 23,968 | 3,870 | 204,021 | 14,488 |
Minority Interest in Earnings | 1,184 | 2,505 | -1,828 | -158.83 | - | 833.36 |
Net Income | -28,190 | -5,534 | 22,140 | 3,711 | 204,021 | 15,321 |
Net Income to Common | -28,190 | -5,534 | 22,140 | 3,711 | 204,021 | 15,321 |
Net Income Growth | - | - | 496.64% | -98.18% | 1231.64% | -0.83% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -1095.99 | -215.14 | 860.78 | 144.27 | 7932.11 | 595.67 |
EPS (Diluted) | -1095.99 | -215.14 | 860.78 | 144.27 | 7932.11 | 595.67 |
EPS Growth | - | - | 496.64% | -98.18% | 1231.64% | -0.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 116,505 | 108,158 | -210,202 | -219,803 | -67,505 | -51,511 |
Free Cash Flow Per Share | 4529.58 | 4205.07 | -8172.43 | -8545.70 | -2624.52 | -2002.69 |
Dividend Per Share | - | - | - | - | 8500.000 | 600.000 |
Dividend Growth | - | - | - | - | 1316.67% | 20.00% |
Gross Margin | 2.02% | 1.83% | 4.82% | 20.66% | 72.79% | 19.22% |
Operating Margin | -81.71% | -3.51% | 2.88% | 1.92% | 71.79% | 1.60% |
Profit Margin | -62.22% | -1.75% | 4.68% | 28.09% | 60.00% | 1.95% |
Free Cash Flow Margin | 257.16% | 34.25% | -44.45% | -1664.08% | -19.85% | -6.57% |
EBITDA | -36,761 | -10,721 | 14,679 | 262.12 | 245,201 | 26,805 |
EBITDA Margin | -81.14% | -3.40% | 3.10% | 1.98% | 72.11% | 3.42% |
D&A For EBITDA | 255.91 | 356.52 | 1,071 | 8.75 | 1,064 | 14,261 |
EBIT | -37,017 | -11,078 | 13,607 | 253.37 | 244,137 | 12,545 |
EBIT Margin | -81.71% | -3.51% | 2.88% | 1.92% | 71.79% | 1.60% |
Effective Tax Rate | - | - | 17.96% | 25.61% | 20.03% | 25.00% |
Revenue as Reported | 45,305 | 315,755 | 472,870 | 13,209 | 340,058 | 784,648 |