Saigon General Service Corporation (HOSE:SVC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
21,000
+500 (2.44%)
At close: Mar 26, 2025

Saigon General Service Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Jan '21 2016 - 2020
Net Income
74,11828,618332,715145,623153,738
Upgrade
Depreciation & Amortization
175,245143,632112,99492,82588,916
Upgrade
Other Amortization
-1,675---
Upgrade
Loss (Gain) From Sale of Assets
-149,817-50,245-218,686-120,815-2,704
Upgrade
Loss (Gain) on Equity Investments
-----79,909
Upgrade
Other Operating Activities
122,216-37,800271,83153,18838,660
Upgrade
Change in Accounts Receivable
-115,895-912,157-75,005-114,91260,524
Upgrade
Change in Inventory
-219,609554,697-643,192-273,682662,689
Upgrade
Change in Accounts Payable
600,513548,438198,96080,654-4,886
Upgrade
Change in Other Net Operating Assets
-99,891-28,458-7,248923.911,073
Upgrade
Operating Cash Flow
386,880247,577-30,107-136,194928,099
Upgrade
Operating Cash Flow Growth
56.27%----
Upgrade
Capital Expenditures
-221,808-269,175-257,999-108,378-89,999
Upgrade
Sale of Property, Plant & Equipment
54,62962,57441,21935,50931,723
Upgrade
Cash Acquisitions
-----43,030
Upgrade
Investment in Securities
-403,730-504,143-35,833-14,776-45,807
Upgrade
Other Investing Activities
29,51039,702105,75149,79952,218
Upgrade
Investing Cash Flow
-589,146-706,175-215,220-27,821-102,895
Upgrade
Long-Term Debt Issued
16,779,91714,944,39510,843,4409,099,9019,701,074
Upgrade
Long-Term Debt Repaid
-16,298,797-14,490,821-10,220,698-9,127,035-10,246,066
Upgrade
Net Debt Issued (Repaid)
481,120453,575622,742-27,134-544,992
Upgrade
Issuance of Common Stock
--711.2514,490-
Upgrade
Common Dividends Paid
-66,620-111,745-171,199-79,635-24,977
Upgrade
Other Financing Activities
214,84535,55735,129--45,635
Upgrade
Financing Cash Flow
629,345377,386487,383-92,279-615,604
Upgrade
Foreign Exchange Rate Adjustments
-0.29---
Upgrade
Net Cash Flow
427,079-81,211242,056-256,294209,600
Upgrade
Free Cash Flow
165,072-21,598-288,107-244,572838,100
Upgrade
Free Cash Flow Margin
0.66%-0.10%-1.35%-1.72%5.21%
Upgrade
Free Cash Flow Per Share
2477.81-324.20-4324.64-3671.6712583.90
Upgrade
Cash Interest Paid
173,806189,41092,15783,691107,274
Upgrade
Cash Income Tax Paid
37,55252,93785,23744,07531,327
Upgrade
Levered Free Cash Flow
-714,831-1,043,373-717,647-256,077743,312
Upgrade
Unlevered Free Cash Flow
-606,938-923,542-658,739-203,990809,509
Upgrade
Change in Net Working Capital
685,892905,713827,880299,694-724,236
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.