Sonadezi Long Thanh Shareholding Company (HOSE:SZL)
Vietnam flag Vietnam · Delayed Price · Currency is VND
46,000
0.00 (0.00%)
At close: Mar 21, 2025

HOSE:SZL Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2014 FY 2013 FY 2012 2007 - 2011
Period Ending
Dec '24 Jan '24 Dec '14 Dec '13 Dec '12 2007 - 2011
Revenue
488,192441,071179,300153,243129,047
Upgrade
Revenue Growth (YoY)
10.68%146.00%17.00%18.75%-0.90%
Upgrade
Cost of Revenue
326,265288,517137,932118,46796,733
Upgrade
Gross Profit
161,927152,55441,36934,77732,314
Upgrade
Selling, General & Admin
49,26050,02021,15520,98119,811
Upgrade
Operating Expenses
49,26050,02021,15520,98119,811
Upgrade
Operating Income
112,667102,53420,21413,79612,503
Upgrade
Interest Expense
-3,907-2,802-701.55--500
Upgrade
Interest & Investment Income
24,77725,14930,11634,25944,277
Upgrade
Currency Exchange Gain (Loss)
0.50.2-1.690.64-1,059
Upgrade
Other Non Operating Income (Expenses)
-7,1733,109784.56-237.611,975
Upgrade
EBT Excluding Unusual Items
126,364127,99150,41147,81857,196
Upgrade
Gain (Loss) on Sale of Assets
---13.91-
Upgrade
Pretax Income
126,364127,99150,41147,83257,196
Upgrade
Income Tax Expense
21,79124,7767,0088,39811,493
Upgrade
Net Income
104,572103,21543,40339,43345,703
Upgrade
Preferred Dividends & Other Adjustments
20,91413,882---
Upgrade
Net Income to Common
83,65889,33343,40339,43345,703
Upgrade
Net Income Growth
1.31%137.81%10.07%-13.72%-25.42%
Upgrade
Shares Outstanding (Basic)
2727272727
Upgrade
Shares Outstanding (Diluted)
2727272727
Upgrade
Shares Change (YoY)
0.10%0.11%---6.44%
Upgrade
EPS (Basic)
3059.403270.271590.661445.171674.94
Upgrade
EPS (Diluted)
3059.003270.001590.661445.171674.94
Upgrade
EPS Growth
-6.45%105.58%10.07%-13.72%-20.28%
Upgrade
Free Cash Flow
23,539-60,15479,239-86,89038,241
Upgrade
Free Cash Flow Per Share
860.84-2202.082903.99-3184.371401.48
Upgrade
Dividend Per Share
---933.3331200.000
Upgrade
Dividend Growth
----22.22%-
Upgrade
Gross Margin
33.17%34.59%23.07%22.69%25.04%
Upgrade
Operating Margin
23.08%23.25%11.27%9.00%9.69%
Upgrade
Profit Margin
17.14%20.25%24.21%25.73%35.42%
Upgrade
Free Cash Flow Margin
4.82%-13.64%44.19%-56.70%29.63%
Upgrade
EBITDA
189,310172,04358,31648,39837,011
Upgrade
EBITDA Margin
38.78%39.01%32.52%31.58%28.68%
Upgrade
D&A For EBITDA
76,64369,50938,10334,60224,509
Upgrade
EBIT
112,667102,53420,21413,79612,503
Upgrade
EBIT Margin
23.08%23.25%11.27%9.00%9.69%
Upgrade
Effective Tax Rate
17.24%19.36%13.90%17.56%20.09%
Upgrade
Revenue as Reported
488.194,410,706179,300153,243129,047
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.