Sonadezi Long Thanh Shareholding Company (HOSE:SZL)
Vietnam
· Delayed Price · Currency is VND 38,800
+50 (0.13%)
At close: Apr 23, 2025
HOSE:SZL Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2007 - 2011 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | 2007 - 2011 |
| Revenue | 488,192 | 441,071 | 179,300 | 153,243 | 129,047 | Upgrade
|
| Revenue Growth (YoY) | 10.68% | 146.00% | 17.00% | 18.75% | -0.90% | Upgrade
|
| Cost of Revenue | 326,265 | 288,517 | 137,932 | 118,467 | 96,733 | Upgrade
|
| Gross Profit | 161,927 | 152,554 | 41,369 | 34,777 | 32,314 | Upgrade
|
| Selling, General & Admin | 49,260 | 50,020 | 21,155 | 20,981 | 19,811 | Upgrade
|
| Operating Expenses | 49,260 | 50,020 | 21,155 | 20,981 | 19,811 | Upgrade
|
| Operating Income | 112,667 | 102,534 | 20,214 | 13,796 | 12,503 | Upgrade
|
| Interest Expense | -3,907 | -2,802 | -701.55 | - | -500 | Upgrade
|
| Interest & Investment Income | 24,777 | 25,149 | 30,116 | 34,259 | 44,277 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.5 | 0.2 | -1.69 | 0.64 | -1,059 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,173 | 3,109 | 784.56 | -237.61 | 1,975 | Upgrade
|
| EBT Excluding Unusual Items | 126,364 | 127,991 | 50,411 | 47,818 | 57,196 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 13.91 | - | Upgrade
|
| Pretax Income | 126,364 | 127,991 | 50,411 | 47,832 | 57,196 | Upgrade
|
| Income Tax Expense | 21,791 | 24,776 | 7,008 | 8,398 | 11,493 | Upgrade
|
| Net Income | 104,572 | 103,215 | 43,403 | 39,433 | 45,703 | Upgrade
|
| Preferred Dividends & Other Adjustments | 20,914 | 13,882 | - | - | - | Upgrade
|
| Net Income to Common | 83,658 | 89,333 | 43,403 | 39,433 | 45,703 | Upgrade
|
| Net Income Growth | 1.31% | 137.81% | 10.07% | -13.72% | -25.42% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 0.10% | 0.11% | - | - | -6.44% | Upgrade
|
| EPS (Basic) | 3059.40 | 3270.27 | 1590.66 | 1445.17 | 1674.94 | Upgrade
|
| EPS (Diluted) | 3059.00 | 3270.00 | 1590.66 | 1445.17 | 1674.94 | Upgrade
|
| EPS Growth | -6.45% | 105.58% | 10.07% | -13.72% | -20.28% | Upgrade
|
| Free Cash Flow | 23,539 | -60,154 | 79,239 | -86,890 | 38,241 | Upgrade
|
| Free Cash Flow Per Share | 860.84 | -2202.08 | 2903.99 | -3184.37 | 1401.48 | Upgrade
|
| Dividend Per Share | - | - | - | 933.333 | 1200.000 | Upgrade
|
| Dividend Growth | - | - | - | -22.22% | - | Upgrade
|
| Gross Margin | 33.17% | 34.59% | 23.07% | 22.69% | 25.04% | Upgrade
|
| Operating Margin | 23.08% | 23.25% | 11.27% | 9.00% | 9.69% | Upgrade
|
| Profit Margin | 17.14% | 20.25% | 24.21% | 25.73% | 35.42% | Upgrade
|
| Free Cash Flow Margin | 4.82% | -13.64% | 44.19% | -56.70% | 29.63% | Upgrade
|
| EBITDA | 189,310 | 172,043 | 58,316 | 48,398 | 37,011 | Upgrade
|
| EBITDA Margin | 38.78% | 39.01% | 32.52% | 31.58% | 28.68% | Upgrade
|
| D&A For EBITDA | 76,643 | 69,509 | 38,103 | 34,602 | 24,509 | Upgrade
|
| EBIT | 112,667 | 102,534 | 20,214 | 13,796 | 12,503 | Upgrade
|
| EBIT Margin | 23.08% | 23.25% | 11.27% | 9.00% | 9.69% | Upgrade
|
| Effective Tax Rate | 17.24% | 19.36% | 13.90% | 17.56% | 20.09% | Upgrade
|
| Revenue as Reported | 488.19 | 4,410,706 | 179,300 | 153,243 | 129,047 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.