Sonadezi Long Thanh Shareholding Company (HOSE:SZL)
Vietnam
· Delayed Price · Currency is VND 38,800
+50 (0.13%)
At close: Apr 23, 2025
HOSE:SZL Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2007 - 2011 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | 2007 - 2011 |
| Net Income | 104,572 | 103,215 | 43,403 | 39,433 | 45,703 | Upgrade
|
| Depreciation & Amortization | 76,643 | 69,509 | 38,103 | 34,602 | 24,509 | Upgrade
|
| Other Amortization | - | - | 47.93 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -30,116 | -34,300 | -43,781 | Upgrade
|
| Loss (Gain) From Sale of Investments | -24,940 | -25,149 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 504.75 | 960.56 | 982.15 | 1,419 | 64.58 | Upgrade
|
| Other Operating Activities | -11,132 | -15,736 | -10,276 | -4,050 | -164.96 | Upgrade
|
| Change in Accounts Receivable | -22,965 | 498.33 | -5,486 | -592.54 | 20,196 | Upgrade
|
| Change in Inventory | -1,004 | -38,528 | 3,552 | 5,953 | -6,516 | Upgrade
|
| Change in Accounts Payable | 43,065 | 58,740 | 95,727 | 41,575 | 98,013 | Upgrade
|
| Change in Other Net Operating Assets | -1,069 | 6,865 | 6,002 | -84,240 | -9,599 | Upgrade
|
| Operating Cash Flow | 163,674 | 160,375 | 141,940 | -198.92 | 128,424 | Upgrade
|
| Operating Cash Flow Growth | 2.06% | 12.99% | - | - | 14.28% | Upgrade
|
| Capital Expenditures | -140,135 | -220,528 | -62,700 | -86,691 | -90,183 | Upgrade
|
| Sale of Property, Plant & Equipment | 163.13 | - | - | 13.91 | - | Upgrade
|
| Investment in Securities | -120,960 | - | - | -30,800 | - | Upgrade
|
| Other Investing Activities | 25,713 | 31,113 | 30,763 | 30,752 | 42,670 | Upgrade
|
| Investing Cash Flow | -185,220 | -82,415 | -34,437 | -33,225 | -513.5 | Upgrade
|
| Long-Term Debt Issued | 35,898 | 46,074 | 4,000 | 10,000 | - | Upgrade
|
| Long-Term Debt Repaid | -81,894 | -48,543 | -2,700 | -500 | - | Upgrade
|
| Net Debt Issued (Repaid) | -45,996 | -2,470 | 1,300 | 9,500 | - | Upgrade
|
| Issuance of Common Stock | - | 1,975 | - | - | - | Upgrade
|
| Common Dividends Paid | -54,693 | -76,412 | -25,474 | -32,742 | -14,572 | Upgrade
|
| Financing Cash Flow | -100,689 | -76,907 | -24,174 | -23,242 | -14,572 | Upgrade
|
| Foreign Exchange Rate Adjustments | -102.36 | 310.41 | - | - | -0.71 | Upgrade
|
| Net Cash Flow | -122,336 | 1,363 | 83,328 | -56,666 | 113,338 | Upgrade
|
| Free Cash Flow | 23,539 | -60,154 | 79,239 | -86,890 | 38,241 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -41.14% | Upgrade
|
| Free Cash Flow Margin | 4.82% | -13.64% | 44.19% | -56.70% | 29.63% | Upgrade
|
| Free Cash Flow Per Share | 860.84 | -2202.08 | 2903.99 | -3184.37 | 1401.48 | Upgrade
|
| Cash Interest Paid | 3,989 | 2,704 | 659.55 | - | - | Upgrade
|
| Cash Income Tax Paid | 20,156 | 27,782 | 6,992 | 9,920 | 18,335 | Upgrade
|
| Levered Free Cash Flow | -31,727 | - | -20,682 | -21,524 | -16,436 | Upgrade
|
| Unlevered Free Cash Flow | -29,285 | - | -20,244 | -21,524 | -16,124 | Upgrade
|
| Change in Net Working Capital | 36,210 | - | 8,327 | -21,943 | -41,737 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.