Hoang Huy Investment Financial Services JSC (HOSE: TCH)
Vietnam
· Delayed Price · Currency is VND 15,000
-100 (-0.66%)
At close: Dec 20, 2024
HOSE: TCH Cash Flow Statement
Financials in millions VND. Fiscal year is April - March.
Millions VND. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Apr '23 Apr 1, 2023 | Apr '22 Apr 1, 2022 | Apr '21 Apr 1, 2021 | Apr '20 Apr 1, 2020 | 2019 - 2015 |
| Net Income | 942,846 | 743,865 | 245,967 | 400,503 | 905,842 | 631,379 | Upgrade
|
| Depreciation & Amortization | 122,799 | 65,104 | 53,549 | 51,669 | 34,601 | 22,507 | Upgrade
|
| Other Amortization | 30 | 20 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -114,722 | -365,896 | -440,345 | -325,562 | -321,863 | -183,638 | Upgrade
|
| Other Operating Activities | 555,674 | 589,208 | 274,855 | 182,593 | 174,386 | 28,926 | Upgrade
|
| Change in Accounts Receivable | -35,462 | -95,031 | 1,374,033 | -819,055 | 170,211 | -246,033 | Upgrade
|
| Change in Inventory | -3,720,993 | -5,168,999 | -2,744,887 | -276,576 | 1,248,066 | -1,894,568 | Upgrade
|
| Change in Accounts Payable | -770,978 | -423,611 | 957,234 | 456,543 | -1,902,542 | 1,359,533 | Upgrade
|
| Change in Other Net Operating Assets | 144,531 | 115,354 | -143,486 | -24,482 | 24,585 | -21,621 | Upgrade
|
| Operating Cash Flow | -2,876,276 | -4,539,986 | -423,081 | -354,367 | 333,288 | -303,515 | Upgrade
|
| Capital Expenditures | -22,437 | -14,599 | -266,645 | -11,256 | -3,006 | -6,284 | Upgrade
|
| Sale of Property, Plant & Equipment | 27,438 | 7,580 | 1,709 | 3,109 | 136.36 | - | Upgrade
|
| Investment in Securities | - | - | - | -110,277 | 912,347 | 390,968 | Upgrade
|
| Other Investing Activities | 280,392 | 499,102 | 413,591 | 292,843 | 185,739 | 66,471 | Upgrade
|
| Investing Cash Flow | 2,684,332 | 5,121,612 | 2,065,318 | -2,754,757 | -2,431,475 | -103,191 | Upgrade
|
| Long-Term Debt Issued | - | 1,977,694 | 1,110,805 | 869,434 | 1,073,975 | 1,145,070 | Upgrade
|
| Long-Term Debt Repaid | - | -2,003,670 | -1,892,162 | -285,274 | -1,552,359 | -490,127 | Upgrade
|
| Net Debt Issued (Repaid) | -94,936 | -25,976 | -781,357 | 584,160 | -478,384 | 654,943 | Upgrade
|
| Issuance of Common Stock | - | - | - | 2,802,611 | - | - | Upgrade
|
| Common Dividends Paid | -24,739 | -432,803 | -1,188,462 | - | -371,132 | -402,603 | Upgrade
|
| Other Financing Activities | - | - | 22,813 | - | 3,062,174 | 90,000 | Upgrade
|
| Financing Cash Flow | -119,675 | -458,778 | -1,947,006 | 3,386,771 | 2,212,658 | 342,341 | Upgrade
|
| Foreign Exchange Rate Adjustments | -20.69 | -28.8 | 25.15 | 0.05 | -0.23 | 18.71 | Upgrade
|
| Net Cash Flow | -311,640 | 122,819 | -304,744 | 277,647 | 114,470 | -64,347 | Upgrade
|
| Free Cash Flow | -2,898,713 | -4,554,585 | -689,726 | -365,623 | 330,281 | -309,800 | Upgrade
|
| Free Cash Flow Margin | -52.90% | -119.75% | -32.95% | -13.27% | 7.47% | -13.85% | Upgrade
|
| Free Cash Flow Per Share | -4337.99 | -6816.04 | -1032.19 | -663.44 | 822.29 | -701.48 | Upgrade
|
| Cash Interest Paid | 30,707 | 34,207 | 32,364 | 6,947 | 52,355 | 41,618 | Upgrade
|
| Cash Income Tax Paid | 326,882 | 219,578 | 291,945 | 236,523 | 214,253 | 133,465 | Upgrade
|
| Levered Free Cash Flow | -2,630,987 | -4,188,727 | -299,159 | -73,259 | 63,236 | -356,969 | Upgrade
|
| Unlevered Free Cash Flow | -2,611,795 | -4,167,347 | -244,569 | -63,347 | 103,546 | -325,696 | Upgrade
|
| Change in Net Working Capital | 3,807,974 | 4,961,881 | 286,905 | 426,342 | 562,647 | 745,479 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.