Hoang Huy Investment Financial Services JSC (HOSE:TCH)
Vietnam · Delayed Price · Currency is VND 23,900
+900 (3.91%)
At close: Aug 4, 2025
Avangrid Cash Flow Statement
Financials in millions VND. Fiscal year is April - March.
Millions VND. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Apr '24 Apr 1, 2024 | Apr '23 Apr 1, 2023 | Apr '22 Apr 1, 2022 | Apr '21 Apr 1, 2021 | 2017 - 2021 |
Net Income | 751,859 | 854,994 | 743,865 | 245,967 | 400,503 | 905,842 | Upgrade |
Depreciation & Amortization | 118,026 | 122,078 | 65,124 | 53,549 | 51,669 | 34,601 | Upgrade |
Other Amortization | 18.33 | 18.33 | - | - | - | - | Upgrade |
Loss (Gain) From Sale of Assets | -85,424 | -85,424 | -365,896 | -440,345 | -325,562 | -321,863 | Upgrade |
Other Operating Activities | 168,709 | 225,500 | 589,208 | 274,855 | 182,593 | 174,386 | Upgrade |
Change in Accounts Receivable | -521,521 | -406,674 | -95,031 | 1,374,033 | -819,055 | 170,211 | Upgrade |
Change in Inventory | 918,412 | 1,274,076 | -5,168,999 | -2,744,887 | -276,576 | 1,248,066 | Upgrade |
Change in Accounts Payable | -807,394 | -548,858 | -423,611 | 957,234 | 456,543 | -1,902,542 | Upgrade |
Change in Other Net Operating Assets | 13,425 | 31,983 | 115,354 | -143,486 | -24,482 | 24,585 | Upgrade |
Operating Cash Flow | 543,242 | 1,467,692 | -4,539,986 | -423,081 | -354,367 | 333,288 | Upgrade |
Capital Expenditures | 47,932 | -26,581 | -14,599 | -266,645 | -11,256 | -3,006 | Upgrade |
Sale of Property, Plant & Equipment | -59,327 | 28,305 | 7,580 | 1,709 | 3,109 | 136.36 | Upgrade |
Investment in Securities | 408,216 | - | - | - | -110,277 | 912,347 | Upgrade |
Other Investing Activities | 165,913 | 113,164 | 499,102 | 413,591 | 292,843 | 185,739 | Upgrade |
Investing Cash Flow | 169,634 | -872,549 | 5,121,612 | 2,065,318 | -2,754,757 | -2,431,475 | Upgrade |
Long-Term Debt Issued | - | 321,266 | 1,977,694 | 1,110,805 | 869,434 | 1,073,975 | Upgrade |
Long-Term Debt Repaid | - | -50,999 | -1,987,434 | -1,892,162 | -285,274 | -1,552,359 | Upgrade |
Net Debt Issued (Repaid) | 591,082 | 270,267 | -9,740 | -781,357 | 584,160 | -478,384 | Upgrade |
Issuance of Common Stock | - | - | - | - | 2,802,611 | - | Upgrade |
Common Dividends Paid | -82,884 | -82,688 | -432,803 | -1,188,462 | - | -371,132 | Upgrade |
Other Financing Activities | - | - | -16,235 | 22,813 | - | 3,062,174 | Upgrade |
Financing Cash Flow | 508,198 | 187,580 | -458,778 | -1,947,006 | 3,386,771 | 2,212,658 | Upgrade |
Foreign Exchange Rate Adjustments | -392.94 | -377.91 | -28.8 | 25.15 | 0.05 | -0.23 | Upgrade |
Net Cash Flow | 1,220,682 | 782,345 | 122,819 | -304,744 | 277,647 | 114,470 | Upgrade |
Free Cash Flow | 591,174 | 1,441,111 | -4,554,585 | -689,726 | -365,623 | 330,281 | Upgrade |
Free Cash Flow Margin | 13.98% | 30.88% | -119.75% | -32.95% | -13.27% | 7.47% | Upgrade |
Free Cash Flow Per Share | 884.71 | 2156.66 | -6816.04 | -1032.19 | -663.44 | 822.29 | Upgrade |
Cash Interest Paid | 94.18 | - | 34,207 | 32,364 | 6,947 | 52,355 | Upgrade |
Cash Income Tax Paid | 283,439 | 339,464 | 219,578 | 291,945 | 236,523 | 214,253 | Upgrade |
Levered Free Cash Flow | 575,301 | 1,346,470 | -4,188,727 | -299,159 | -73,259 | 63,236 | Upgrade |
Unlevered Free Cash Flow | 575,360 | 1,346,470 | -4,167,347 | -244,569 | -63,347 | 103,546 | Upgrade |
Change in Net Working Capital | 324,381 | -385,321 | 4,961,881 | 286,905 | 426,342 | 562,647 | Upgrade |
Updated Jan 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.