Tan Cang Logistics and Stevedoring JSC (HOSE:TCL)
Vietnam flag Vietnam · Delayed Price · Currency is VND
29,400
0.00 (0.00%)
At close: Aug 13, 2026

HOSE:TCL Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2014FY 2013
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '14 Dec '13
Revenue
2,060,0671,847,5731,631,1841,529,416844,513717,387
Revenue Growth
19.31%13.27%6.65%81.10%17.72%-27.43%
Gross Profit
266,412258,076248,446239,246178,027137,009
Operating Income
143,646148,649144,255133,895129,14999,318
Net Income
128,890131,658121,883110,67997,84485,190
Earnings Per Share
4273.764365.534041.003669.923244.242824.69
EPS Growth
-1.67%8.03%10.11%13.12%14.85%24.49%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2014FY 2013
Period EndingDec '25 Dec '24 Dec '23 Dec '14 Dec '13
Transportation and Loading Service
355,091296,386288,883441,165387,533
Depot Service
1,427,7681,264,2711,150,745319,151215,393
Others
64,71470,52689,78884,196114,460
Total
1,847,5731,631,1841,529,416844,513717,387

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2014FY 2013
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '14 Dec '13
Cash & Investments
344,945392,957204,786209,92396,107184,719
Total Debt
-1,81234,06116,311175,978172,880
Net Cash (Debt)
344,945391,146170,725193,612-79,87111,839
Net Cash Growth
45.73%129.11%-11.82%---
Net Cash Per Share
11437.7512969.695660.946419.83-2648.31392.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2014FY 2013
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '14 Dec '13
Operating Cash Flow
271,262320,25239,21198,609165,822137,302
Capital Expenditures
-180,737-46,788-7,388-16,249-203,866-51,723
Free Cash Flow
90,525273,46431,82382,360-38,04485,580
Free Cash Flow Growth
-48.68%759.34%-61.36%---20.65%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2014FY 2013
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '14 Dec '13
Gross Margin
12.93%13.97%15.23%15.64%21.08%19.10%
Operating Margin
6.97%8.05%8.84%8.76%15.29%13.84%
Pretax Margin
9.44%10.51%10.85%10.73%16.40%15.88%
Profit Margin
6.26%7.13%7.47%7.24%11.59%11.88%
FCF Margin
4.39%14.80%1.95%5.38%-4.50%11.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
2364.000-2364.000
Dividend Per Share Growth
5.75%--
Dividend Yield
8.04%-7.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2014FY 2013
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '14 Dec '13
PE Ratio
6.887.808.7010.316.876.15
Forward PE
-6.406.406.40--
P/FCF Ratio
9.793.7633.3113.86-6.12
PS Ratio
0.430.560.650.750.800.73